UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K/A
(Amendment No. 1)



CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): October 30, 2023

Gyre Therapeutics, Inc.
(Exact name of registrant as specified in its charter)

Delaware
000-51173
56-2020050
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)

12770 High Bluff Drive
Suite 150
San Diego, CA
 
92130
(Address of principal executive offices)
 
(Zip Code)

Registrant’s telephone number, including area code: (619) 949-3681

N/A
(Former name or former address, if changed since last report)


 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):


Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
 Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which
registered
Common Stock
 
GYRE
 
NASDAQ
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Introductory Note

This Amendment No. 1 on Form 8-K/A (“Amendment No. 1”) amends the Current Report on Form 8-K of Gyre Therapeutics, Inc., a Delaware corporation (formerly known as Catalyst Biosciences, Inc.) (prior to the Closing Date, “Catalyst” and after the Closing Date, “Gyre”), filed on October 30, 2023 (the “Original Report”), in which Gyre reported, among other events, the consummation of its previously announced business combination (the “Closing”) pursuant to the Business Combination Agreement (as defined in the Original Report) on October 30, 2023 (the “Closing Date”). Pursuant to the terms of the Business Combination Agreement, at the Closing, Catalyst acquired an indirect controlling interest in Beijing Continent Pharmaceuticals Co., Ltd (“BC”), a company organized under the laws of the People’s Republic of China. In connection with the Closing, the combined company changed its name from “Catalyst Biosciences, Inc.” to “Gyre Therapeutics, Inc.”

This Amendment No. 1 includes (i) the financial statements of BC and related notes as of and for the years ended December 31, 2022 and 2021 and the unaudited financial statements of BC as of and for the nine months ended September 30, 2023, and (ii) the unaudited pro forma condensed combined balance sheet of Catalyst and BC as of September 30, 2023 and the unaudited pro forma condensed combined statement of operations of Catalyst and BC for the nine months ended September 30, 2023 and the year ended December 31, 2022.

This Amendment No. 1 does not amend any other item of the Original Report or purport to provide an update or a discussion of any developments at Gyre or its subsidiaries, including BC, subsequent to the filing date of the Original Report. The information previously reported in or filed with the Original Report is hereby incorporated by reference to this Form 8-K/A.

Item 2.01.
Results of Operations and Financial Condition.

This Amendment No. 1 includes (i) the financial statements of BC and related notes as of and for the years ended December 31, 2022 and 2021 and the unaudited financial statements of BC as of and for the nine months ended September 30, 2023, and (ii) the unaudited pro forma condensed combined balance sheet of Catalyst and BC as of September 30, 2023 and the unaudited pro forma condensed combined statement of operations of Catalyst and BC for the nine months ended September 30, 2023 and the year ended December 31, 2022.

The information set forth under Item 9.01 of this Current Report on Form 8-K is incorporated herein by reference.
 
Item 9.01
Exhibits.

(a) Financial Statements of Business Acquired

The financial statements of BC and related notes as of and for the years ended December 31, 2022 and 2021 and the unaudited financial statements of BC as of and for the nine months ended September 30, 2023 and for the periods then ended and related notes thereto are attached as Exhibit 99.1 and are incorporated herein by reference.

(b) Pro Forma Financial Information

The unaudited pro forma condensed combined balance sheet of Catalyst and BC as of September 30, 2023 and the unaudited pro forma condensed combined statement of operations of Catalyst and BC for the nine months ended September 30, 2023 and the year ended December 31, 2022 and the related notes thereto are attached as Exhibit 99.2 and are incorporated herein by reference.

(d) Exhibits

EXHIBIT INDEX

Exhibit
Number
 
Description
 
Unaudited financial statements of BC and related notes as of and for the nine months ended September 30, 2023 and financial statements of BC and related notes as of and for the years ended December 31, 2022 and 2021.
 
Unaudited pro forma condensed combined balance sheet of Catalyst and BC as of September 30, 2023 and the unaudited pro forma condensed combined statement of operations of Catalyst and BC for the nine months ended September 30, 2023 and the year ended December 31, 2022.
104
 
Cover Page Interactive Data File (formatted as Inline XBRL).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
Gyre Therapeutics, Inc.
   
Date: January 12, 2024
By:
/s/ Ruoyu Chen
 
Name:
 Ruoyu Chen
 
Title:
 Chief Financial Officer




Exhibit 99.1

Beijing Continent Pharmaceuticals Co., Ltd.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)

   
September 30,
2023
   
December 31,
2022
 
   
(Unaudited)
       
Assets
           
Current assets:
           
Cash
 
$
25,345
   
$
23,464
 
Accounts and note receivables, net
   
14,093
     
17,136
 
Inventories, net
   
4,411
     
6,122
 
Prepaid assets
   
355
     
377
 
Other current assets
   
1,462
     
843
 
Total current assets:
   
45,666
     
47,942
 
Property and equipment, net
   
21,572
     
17,709
 
Intangible assets, net
   
222
     
297
 
Right-of-use assets
   
337
     
666
 
Land use rights, net
   
1,483
     
1,559
 
Deferred tax assets
   
4,533
     
3,931
 
Long-term certificates of deposit
   
21,545
     
7,394
 
Other assets, noncurrent
   
711
     
359
 
Total assets
 
$
96,069
   
$
79,857
 
Liabilities and stockholders' equity
               
Current liabilities:
               
Accounts payable
 
$
16
   
$
122
 
Deferred revenue
   
1,108
     
894
 
Due to related parties
   
101
     
113
 
Accrued expenses and other current liabilities
   
7,103
     
8,513
 
Income tax payable
   
3,443
     
1,985
 
Operating lease liabilities
   
241
     
492
 
Total current liabilities
   
12,012
     
12,119
 
Operating lease liabilities, noncurrent
   
     
121
 
Deferred government grants
   
220
     
118
 
Other noncurrent liabilities
   
48
     
55
 
Total liabilities
 
$
12,280
   
$
12,413
 
Commitments and contingencies (Note 9)
               
Stockholders' equity:
               
Common stock, $0.14188 par value, 61,317,900 shares issued and outstanding at September 30, 2023 and December 31, 2022
   
8,700
     
8,700
 
Additional paid-in capital
   
48,054
     
48,054
 
Statutory reserve
   
4,753
     
4,753
 
Retained earnings
   
26,810
     
8,013
 
Accumulated other comprehensive loss
   
(4,528
)
   
(2,076
)
Total stockholders’ equity
   
83,789
     
67,444
 
Total liabilities and stockholders’ equity
 
$
96,069
   
$
79,857
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

1

Beijing Continent Pharmaceuticals Co., Ltd.
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(In thousands, except share and per share amounts)
(Unaudited)

   
Nine Months Ended September 30,
 
   
2023
   
2022
 
Revenues
 
$
86,302
   
$
77,404
 
Operating expenses:
               
Cost of revenue
   
3,386
     
3,623
 
Selling and marketing
   
44,695
     
39,035
 
Research and development
   
9,212
     
13,505
 
General and administrative
   
4,054
     
14,023
 
Total operating expenses
   
61,347
     
70,186
 
Income from operations
   
24,955
     
7,218
 
Other income (expense), net:
               
Interest income, net
   
718
     
553
 
Other income
   
1,013
     
110
 
Other expense
   
(1,688
)
   
(764
)
Income before income taxes
   
24,998
     
7,117
 
Provision for income taxes
   
(6,201
)
   
(4,832
)
Net income
 
$
18,797
   
$
2,285
 
Other comprehensive income (loss):
               
Foreign currency translation adjustments
   
(2,452
)
   
(5,921
)
Comprehensive income (loss)
 
$
16,345
   
$
(3,636
)
Net income per share attributable to common stockholders:
               
Basic
 
$
0.31
   
$
0.04
 
Diluted
 
$
0.27
   
$
0.03
 
Weighted average shares used in calculating net income per share attributable to common stockholders:
               
Basic
   
61,317,900
     
61,317,900
 
Diluted
   
68,848,053
     
67,859,717
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

2

Beijing Continent Pharmaceuticals Co., Ltd.
Condensed Consolidated Statements of Stockholders’ Equity
(In thousands, except share amounts)
(Unaudited)

   
Common Stock
   
Additional
Paid-in Capital
   
Statutory
Reserve
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
Loss
   
Total
Stockholders'
Equity
 
   
Shares
   
Amount
                               
Balances at December 31, 2022
   
61,317,900
   
$
8,700
   
$
48,054
   
$
4,753
   
$
8,013
   
$
(2,076
)
 
$
67,444
 
Foreign currency translation adjustment
   
     
     
     
     
     
(2,452
)
   
(2,452
)
Net income
   
     
     
     
     
18,797
     
     
18,797
 
Balances as of September 30, 2023
   
61,317,900
   
$
8,700
   
$
48,054
   
$
4,753
   
$
26,810
   
$
(4,528
)
 
$
83,789
 

   
Common Stock
   
Additional
Paid-in Capital
   
Statutory
Reserve
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Total
Stockholders'
Equity
 
   
Shares
   
Amount
                               
Balances at December 31, 2021
   
61,317,900
   
$
8,700
   
$
34,688
   
$
2,524
   
$
5,670
   
$
2,852
   
$
54,434
 
Appropriation of statutory reserve
   
     
     
     
1,920
     
(1,920
)
   
     
 
Foreign currency translation adjustment
   
     
     
     
     
     
(5,921
)
   
(5,921
)
Stock-based compensation
   
     
     
12,975
     
     
     
     
12,975
 
Net income
   
     
     
     
     
2,285
     
     
2,285
 
Balances as of September 30, 2022
   
61,317,900
   
$
8,700
   
$
47,663
   
$
4,444
   
$
6,035
   
$
(3,069
)
 
$
63,773
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

Beijing Continent Pharmaceuticals Co., Ltd.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

   
Nine Months Ended September 30,
 
   
2023
   
2022
 
Operating Activities
           
Net income
 
$
18,797
   
$
2,285
 
Adjustments to reconcile net income to net cash used for operating activities:
               
Stock-based compensation
   
     
12,975
 
Depreciation and amortization
   
806
     
830
 
Noncash lease expense
   
316
     
288
 
Amortization of land use rights
   
30
     
31
 
Deferred income taxes, net
   
(737
)
   
(660
)
Bad debt expense and other non-cash items
   
(62
)
   
49
 
Accrued interest on long-term certificates of deposit
   
(455
)
   
(115
)
Changes in operating assets and liabilities:
               
Accounts and note receivables
   
1,992
     
(7,350
)
Inventories
   
1,563
     
(436
)
Prepaid and other assets
   
12
     
(1,091
)
Income tax payable
   
1,552
     
(382
)
Accounts payable
   
(105
)
   
(150
)
Deferred revenue
   
247
     
 
Accrued expenses and other liabilities
   
(1,082
)
   
706
 
Operating lease liabilities
   
(361
)
   
(312
)
Net cash provided by operating activities
   
22,513
     
6,668
 
Investing Activities
               
Acquisition of intangible assets
   
(68
)
   
(34
)
Purchase of certificates of deposit
   
(14,335
)
   
(7,614
)
Purchase of property and equipment
   
(6,193
)
   
(3,069
)
Proceeds from sale of equipment
   
497
     
 
Net cash used in investing activities
   
(20,099
)
   
(10,717
)
Effect of exchange rate changes on cash
   
(533
)
   
(1,688
)
Net (decrease) increase in cash
   
1,881
     
(5,737
)
Cash at beginning of the period
   
23,464
     
26,083
 
Cash at end of period
 
$
25,345
   
$
20,346
 
                 
Supplemental Disclosure of Non-Cash Investing Activities:
               
Purchase of property and equipment included in accounts payable
 
$
387
   
$
142
 
Right-of-use asset obtained in exchange for operating lease liabilities
 
$
37
   
$
58
 
Supplemental Disclosure of Cash Flow Information:
               
Cash paid for income taxes
 
$
5,385
   
$
5,875
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

4

Beijing Continent Pharmaceuticals Co., Ltd.
Notes to the Condensed Consolidated Financial Statements (Unaudited)


1.
Organization and Nature of Operations

Description of Business

Beijing Continent Pharmaceuticals Co., Ltd. (the “Company” or “BC”) is a commercial-stage biopharmaceutical company registered and established in the People's Republic of China (the “PRC”) in 2002. The Company is committed to the research and development of new drugs as well as manufacturing and commercialization of ETUARY (pirfenidone capsule) for the treatment of idiopathic pulmonary fibrosis and other pharmaceutical products. The registered office of the Company is located at 60 Shunkang Road, Shunyi District, Beijing, the PRC.

The immediate holding company of BC is BJContinent Pharmaceuticals Limited, a company incorporated under the laws of Hong Kong Special Administrative Region with limited liability (“BJC”). The intermediate holding company of BC is Continent Pharmaceuticals Inc., a Cayman Islands company limited by shares (“CPI”). The ultimate holding company of BC is GNI Group Ltd., a company incorporated under the laws of Japan with limited liability (“GNI Japan”). GNI Japan is a listed company on the Tokyo Stock Exchange since September 23, 2011.

Business Combination Agreement

On December 26, 2022, GNI Japan and certain of its subsidiaries (collectively, “GNI”) and some other minority stockholders of the Company entered into a Business Combination Agreement, as amended on March 29, 2023 and August 30, 2023 (the “Business Combination Agreement”) with Catalyst Biosciences, Inc. (“Catalyst”), a listed company on the Nasdaq Capital Market, whereas Catalyst will acquire an indirect controlling interest in the Company in exchange for newly issued shares of Catalyst common stock. On October 30, 2023, the transactions under the Business Combination Agreement were completed. See Note 13.

Liquidity

The Company had a net income of $18.8 million for the nine months ended September 30, 2023. As of September 30, 2023, the Company had cash of $25.3 million. Based on the Company’s current operating plan, management believes that existing cash, cash flows from operations, and access to capital markets will be sufficient to fund the Company’s operating activities and obligations for at least 12 months after these condensed consolidated financial statements are issued.


2.
Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying condensed consolidated financial statements include all accounts of the Company and its subsidiary. Intercompany accounts and transactions, if applicable, have been eliminated in consolidation. The Company's condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by GAAP can be condensed or omitted.

Unaudited Interim Condensed Consolidated Financial Statements

The condensed consolidated balance sheet as of September 30, 2023, and the condensed consolidated statements of operations and comprehensive income (loss), statements of cash flows, statements of shareholders’ equity and related notes to condensed consolidated financial statements for the nine months ended September 30, 2023 and 2022 are unaudited. These unaudited interim condensed consolidated financial statements have been prepared on the same basis as the Company’s annual consolidated financial statements and, in the opinion of management, reflect all adjustments (consisting only of normal recurring adjustments) that are necessary for the fair statement of the Company’s consolidated financial position, results of operations and cash flows for the periods presented. The financial data and the other financial information contained in these notes to the condensed consolidated financial statements related to the nine month periods is also unaudited. The results of operations for the nine months ended September 30, 2023, are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any other future annual or interim period. The condensed consolidated balance sheet as of December 31, 2022 included herein was derived from the audited financial statements as of that date. These condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements as of and for the year ended December 31, 2022.

5

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. On an ongoing basis, management evaluates its estimates and assumptions, including those related to revenue recognition, allowance for credit losses, reserves for excess or obsolete inventory, operating lease right-of-use assets and liabilities, accrued expenses, recognition of research and development expenses to the appropriate financial reporting period based on the progress of the research and development projects, income taxes, stock-based compensation, and useful lives of property and equipment and intangibles with definite lives. The Company considered the economic implications of the COVID-19 pandemic on its significant judgments and estimates. Accounting estimates and assumptions are inherently uncertain. The Company bases its estimates on various assumptions that the Company believes to be reasonable under the circumstances. Actual results could differ from those estimates.

Significant Accounting Policies

There have been no significant changes to the accounting policies during the nine months ended September 30, 2023, as compared to the significant accounting policies described in Note 2 of the Notes to Consolidated Financial Statements in the Company’s audited consolidated financial statements for the year ended December 31, 2022.

Risks and Uncertainties

The Company is subject to a number of risks associated with companies at a similar stage, including dependence on key individuals, competition from larger and established companies, uncertainty of clinical results, ability to obtain adequate financing to support growth, the ability to attract and retain additional qualified personnel to manage the anticipated growth of the Company, and general economic conditions.

Concentration of Credit Risk
In May 2015, a new Deposit Insurance System (“DIS”) managed by the People’s Bank of China was implemented by the Chinese government. Deposits in the licensed banks in mainland China are protected by DIS, up to a limit of Chinese Renminbi (“RMB”) 500,000. The Company maintains cash and deposits in excess of the amount protected by DIS and in the event of bankruptcy of one of these financial institutions, the Company may be unable to claim its deposits back in full. Management believes that these financial institutions are of high credit quality and continually monitors the creditworthiness of these financial institutions. As of September 30, 2023 and December 31, 2022, the Company had cash of $25.3 million and $23.5 million and long-term certificates of deposit of $21.5 million and $7.4 million, respectively.

Accounts receivable are typically unsecured and are derived from product sales. The Company manages credit risk related to the accounts receivable through ongoing monitoring of outstanding balances and limiting the amount of credit extended based upon payment history and creditworthiness. Historically, the Company has collected receivables from customers within the credit terms with no significant credit losses incurred.

Concentration of Customer Risk
For the nine months ended September 30, 2023 and 2022, the Company had one customer accounted for approximately 51.1% and 53.4%, of accounts receivable, respectively. For the nine months ended September 30, 2023, there were three customers accounted for approximately 50.6%, 13.5%, and 11.0% of total revenue. For the nine months ended September 30, 2022, there were three customers accounted for approximately 49.3%, 11.5%, and 10.8% of total revenue. All customers are located in mainland China.

6

Accounts and Note Receivables, Net

The Company recognizes a receivable when it has an unconditional right to payment, which represents the amount the Company expects to collect in a transaction. The Company’s trading terms with its customers are mainly on credit, and the credit period is usually within 3 months. Accounts and note receivables are recorded at net realizable value. The allowance for credit losses is determined by management’s best estimate of expected credit losses of the receivables based on historical data, current information, and future economic forecasts. Receivables are grouped into asset pools based on delinquency status and customer type, with fixed reserve percentages set for each pool. The reserve percentages are determined by considering factors such as historical experience with customers, regulatory and legal environments, and other relevant current and future macroeconomic factors.

Accounts and note receivables, net, consisted of the following at the dates indicated (in thousands):

   
September 30,
   
December 31,
 
   
2023
   
2022
 
Accounts receivable
 
$
13,929
   
$
15,738
 
Note receivable
   
224
     
1,522
 
Allowance for credit losses
   
(60
)
   
(124
)
Accounts and note receivables, net
 
$
14,093
   
$
17,136
 

Revenue Recognition

The Company records revenue in accordance with ASC 606, Revenue from Contracts with Customers, whereby revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration expected to be received in exchange for those goods or services. A five-step model is used to achieve the core principle: (1) identify the customer contract, (2) identify the contract’s performance obligations, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations and (5) recognize revenue when or as a performance obligation is satisfied. The Company applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer.


(a)
Sale of Pharmaceutical Products

The Company mainly sells its pharmaceutical products to distributors in mainland China, who ultimately sell the products to hospitals, other medical institutions and pharmacies. Revenue from the sale of pharmaceutical products is recognized at the point in time when control of the product is transferred to the customer, generally upon completion of quality inspection by the distributor after delivery of the pharmaceutical products.

The Company records revenue for product sales, net of estimated product returns. Customers have limited return rights related only to the product damage or defect identified upon delivery of the product. The Company estimates the amount of product sales that may be returned and records the estimate as a reduction of revenue and a refund liability in the period the related product revenue is recognized. To date, actual returns have not differed materially from the Company’s estimates.

Rebates are offered to distributors, consistent with pharmaceutical industry practices. The estimated amounts of unpaid or unbilled rebates are recorded as a reduction of revenue, if any. Estimated rebates are determined based on contracted rates and sales volumes and, to a lesser extent, distributor inventories. The Company regularly reviews the information related to these estimates and adjusts the amounts accordingly. The Company uses the expected value method to estimate the amount of consideration to which it will be entitled.

The requirements on constraining estimates of variable consideration, i.e., when it is probable that a significant revenue reversal in the amount of cumulative revenue recognized will not occur when the associated uncertainty with the variable consideration is subsequently resolved, are applied and the expected future rebates are deducted from the trade receivables from the customers.

7

The Company has applied the practical expedients under ASC 606 with regard to assessment of financing component and concluded that there is no significant financing component given that the period between delivery of goods and payment is generally one year or less.


(b)
License of Intellectual Property

Revenue from a license agreement is recognized at a point in time when the control of the right to use the license is transferred to the customer.

Development or regulatory milestone payments, which are included in the transaction price to the extent that it is probable that a significant reversal of accumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. At the inception of each arrangement that includes milestone payments, the Company evaluates whether the milestones are considered probable of being achieved and estimates the amount to be included in the transaction price using the most likely amount method. Milestone payments that are not within the control of the Company, such as regulatory approvals, are not considered probable of being achieved until those approvals are received. At the end of each reporting period, the Company re-evaluate the probability of achievement of any milestones, and if necessary, adjust its estimated transaction price on a cumulative catch-up basis.

The Company did not recognize any contract assets as of September 30, 2023 and December 31, 2022.

Foreign Currency Translation and Remeasurement

The functional currency of BC is Renminbi (“RMB”). Translations of balances in the condensed consolidated balance sheets, condensed consolidated statements of operations and comprehensive income (loss), condensed consolidated statements of stockholders’ equity and condensed consolidated statements of cash flows from RMB into the US$ as of and for the nine months ended September 30, 2023 and 2022 are solely for the convenience of the readers.

Assets and liabilities are translated at foreign exchange rates on the balance sheet date. Equity amounts are translated at historical exchange rates. Revenue and expenses are translated at the average foreign exchange rates. The effects of these translation adjustments are reported within accumulated other comprehensive income in the condensed consolidated balance sheets and condensed consolidated statements of stockholders’ equity, with the translation gain (loss) shown as a separate component of other comprehensive income (loss) in the accompanying condensed consolidated statements of operations and comprehensive income (loss). During the nine months ended September 30, 2023, the Company had translation loss of $2.5 million. During the nine months ended September 30, 2022, the Company had translation loss of $5.9 million.

Foreign currency gains and losses arising from transactions denominated in a currency other than the functional currency of the entity involved are included within other income (expense), net in the condensed consolidated statements of operations and comprehensive income (loss). The foreign currency transaction gains or losses for the nine months ended September 30, 2023 and 2022 were immaterial.

Foreign Currency Risk

The RMB is not a freely convertible currency. The State Administration for Foreign Exchange, under the authority of the People's Bank of China, controls the conversion of RMB into other currencies. The value of the RMB is subject to changes in central government policies and to international economic and political developments affecting supply and demand in the China Foreign Exchange Trading System market. 100% of the Company’s cash and long-term certificates of deposit as of September 30, 2023, in aggregate amounts of ¥182.0 million and ¥154.7 million, respectively, were denominated in RMB. 100% of the Company’s cash of ¥163.4 million and ¥51.5 million as of December 31, 2022 was denominated in RMB.

8


3.
Balance Sheet Components

Inventories, net

Inventories, net of reserves of $45,000 and $9,000 as of September 30, 2023 and December 31, 2022, respectively, consisted of the following components (in thousands):

   
September 30,
   
December 31,
 
   
2023
   
2022
 
Raw materials
 
$
844
   
$
1,056
 
Work in progress
   
1,275
     
3,667
 
Finished goods
   
2,292
     
1,399
 
Inventories, net
 
$
4,411
   
$
6,122
 

The provision for inventory and write-downs for the nine months ended September 30, 2023 and 2022 were immaterial.

Accrued expenses and other current liabilities

Accrued expenses and other liabilities consist of the following (in thousands):

   
September 30,
   
December 31,
 
   
2023
   
2022
 
Accrued payroll and welfare
 
$
4,174
   
$
5,038
 
Accrued expenses - selling expenses
   
1,944
     
13
 
Supplier reimbursement
   
651
     
2,474
 
Accrued expenses - research and development
   
270
     
158
 
Employee reimbursement
   
10
     
646
 
Deferred government grants
   
     
22
 
Other accrued liabilities
   
54
     
162
 
Accrued expenses and other current liabilities
 
$
7,103
   
$
8,513
 

Property and equipment, net

Property and equipment, net consisted of the following (in thousands):

   
September 30,
   
December 31,
 
   
2023
   
2022
 
Buildings
 
$
10,121
   
$
10,837
 
Construction in progress
   
9,996
     
4,851
 
Machinery and electronic devices
   
4,860
     
4,880
 
Furniture and fixtures
   
593
     
631
 
Leasehold improvement
   
     
334
 
Motor vehicles
   
183
     
174
 
Property and equipment, gross
   
25,753
     
21,707
 
Less: Accumulated depreciation
   
(4,181
)
   
(3,998
)
Property and equipment, net
 
$
21,572
   
$
17,709
 

Depreciation expense was $0.7 million for each of the nine months ended September 30, 2023 and 2022, respectively.

9


4.
Intangible Assets

The gross carrying amounts and accumulated amortization of the Company’s intangible assets with determinable lives as of September 30, 2023 and December 31, 2022 were as follows (in thousands):

   
September 30, 2023
 
   
Gross carrying amount
   
Accumulated
amortization
   
Intangibles assets,
net
 
Intangible assets with finite lives:
                 
Patents
 
$
1,451
   
$
(1,440
)
 
$
11
 
Technological know-how
   
425
     
(282
)
   
143
 
Computer software
   
169
     
(101
)
   
68
 
Total intangible assets with finite lives
 
$
2,045
   
$
(1,823
)
 
$
222
 

   
December 31, 2022
 
   
Gross carrying amount
   
Accumulated
amortization
   
Intangibles assets,
net
 
Intangible assets with finite lives:
                 
Patents
 
$
1,496
   
$
(1,372
)
 
$
124
 
Technological know-how
   
438
     
(277
)
   
161
 
Computer software
   
104
     
(92
)
   
12
 
Total intangible assets
 
$
2,038
   
$
(1,741
)
 
$
297
 

Intangible assets are carried at cost less accumulated amortization and impairment, if applicable, and the amortization expense is recorded in operating expenses. The weighted average amortization period for the intangible assets as of September 30, 2023 is 5.0 years.

Amortization expense was $0.1 million for each of the nine months ended September 30, 2023, and 2022, respectively. Based on finite-lived intangible assets recorded as of September 30, 2023, the estimated future amortization expense for the next five years is as follows (in thousands):

   
Estimated Amortization Expense
 
Remainder of 2023
 
$
19
 
2024
   
34
 
2025
   
34
 
2026
   
34
 
2027
   
33
 
Thereafter
   
68
 
Total
 
$
222
 


5.
Revenue

The Company’s product revenues were mainly generated from the sale of ETUARY (pirfenidone capsule). Sales of ETUARY accounted for 98.9% and 98.4% of total revenue for the nine months ended on September 30, 2023 and 2022, respectively.

Sales of Pharmaceutical Products

The Company generates revenue mostly through sales of ETUARY and certain generic drugs. The distributors were Company’s direct customers, and sales to distributors accounted for 100% of revenue from ETUARY. The distributors sell ETUARY to the outlets, including hospitals and other medical institutions as well as pharmacies.

Product returns to date have not been significant and the Company has not considered it necessary to record a reserve for product returns. The Company’s product revenues were recognized at a point in time when the underlying product was delivered to the customer, which was when the customer obtained control of the product. Revenue from sales of pharmaceutical products was $86.3 million and $77.4 million for the nine months ended September 30, 2023 and 2022, respectively. All sales are generated in mainland China.

10

License of Intellectual Property

Revenue from licensing intellectual property is recognized when the control of the right to use of the license is transferred to the customer. Milestone payments, which are included in the transaction price to the extent that it is highly probable that a significant reversal of accumulative revenue recognized will not occur, represent a form of variable consideration, which is recognized as revenue when the uncertainty associated with the variable consideration is subsequently resolved. At the inception of each arrangement that includes milestone payments, the Company evaluates whether the milestones are considered highly probable of being achieved and estimates the amount to be included in the transaction price using the most likely amount method. Milestone payments that are not within the control of the Company, such as regulatory approvals, are not considered highly probable of being achieved until those approvals are received.

The Company recognized nil licensing of intellectual property for the nine months ended September 30, 2023 and 2022.


6.
Stockholders’ Equity

Restricted Net Assets

Under PRC laws and regulations, BC is subject to restrictions on foreign exchange and cross-border cash transfers, including to parent companies and U.S. shareholders. The ability to distribute earnings to the parent companies and U.S. shareholders is also limited. Current PRC regulations permit BC to pay dividends to BJC only out of its accumulated profits as determined in accordance with PRC accounting standards and regulations. Amounts restricted include paid-in capital and the statutory reserves of BC. The aggregate amounts of restricted capital and statutory reserves, which represented the amount of net assets of the relevant subsidiaries not available for distribution were $61.5 million as of both September 30, 2023 and December 31, 2022.

Statutory Reserve

BC is required to set aside at least 10% of its after-tax profits as the statutory reserve fund until the cumulative amount of the statutory reserve fund reaches 50% or more of its registered capital, if any, to fund its statutory reserves, which are not available for distribution as cash dividends. At the Company’s discretion, the Company may allocate a portion of after-tax profits based on PRC accounting standards to a discretionary reserve fund.

Appropriations to these reserves by BC were nil and $1.9 million for the nine months ended September 30, 2023 and 2022, respectively.


7.
Stock-Based Compensation

BC 2021 Stock Incentive Plan

In February 2021, the board of directors of the Company approved the 2021 Stock Incentive Plan (the “2021 Plan”) to grant options to certain employees and consultants of BC. Pursuant to the 2021 Plan, the Company was authorized to issue a maximum aggregate of 9,197,685 shares of common stock of the Company.

The Company granted no options during the nine months ended September 30, 2023 and 2022.

The Company recognized stock-based compensation of nil and $13.0 million for the nine months ended September 30, 2023 and 2022, respectively.

11

The following summarizes activity related to the Company’s stock options for the nine months ended September 30, 2023:

   
Outstanding Stock
Options
   
Weighted
average
exercise price
per share
   
Weighted-average
Remaining
Contractual Term
(years)
   
Aggregate Intrinsic
Value
(in thousands)
 
Outstanding at December 31, 2022
   
9,195,130
   
$
1.41
     
5.1
   
$
12,667
 
Forfeited
   
(10,220
)
 
$
1.40
                 
Outstanding at September 30, 2023
   
9,184,910
   
$
1.36
     
4.1
   
$
12,274
 

All outstanding options were vested and exercisable as of September 30, 2023.

The compensation cost that has been included in the Company’s condensed consolidated statements of operations for all stock-based compensation arrangements is detailed as follows (in thousands):

   
Nine Months Ended September 30,
 
   
2023
   
2022
 
Cost of revenue
 
$
   
$
242
 
Selling and marketing
   
     
1,595
 
Research and development
   
     
2,234
 
General and administrative
   
     
8,904
 
Total
 
$
   
$
12,975
 

As of September 30, 2023, there were no unrecognized compensation costs related to unvested options.


8.
Leases

Operating leases
The Company’s corporate headquarters, a 968 square meter office space, is situated in Beijing, China, with a lease expiring in June 2024. Additionally, a laboratory center spanning approximately 640 square meters is leased in Shanghai, China, with the lease set to expire in November 2023. In 2022, the Company secured a new lease for an office space of approximately 180 square meters in Zhengzhou, China.

The Company also has multiple short-term leased properties used as offices and employee dormitories. The Company recorded a total of $57,000 and $37,000 short-term rent expenses during the nine months ended September 30, 2023 and 2022, respectively.

As of September 30, 2023, the Company recorded an aggregate ROU asset of $0.3 million and an aggregate lease liability of $0.2 million in the accompanying condensed consolidated balance sheets.

Rent expense related to operating leases was $0.4 million for each of the nine months ended September 30, 2023 and 2022, respectively. Variable lease payments for the nine months ended September 30, 2023 and 2022 were immaterial.

Supplemental quantitative information related to leases includes the following:

   
Nine Months Ended September 30,
 
   
2023
   
2022
 
Cash paid for amounts included in the measurement of lease liabilities (in thousands):
           
Operating cash flows from operating lease
 
$
310
   
$
394
 

     
September 30,
     
December 31,
 
    2023    
2022
 
Weighted-average remaining lease term
   
0.8 years
     
1.5 years
 
Weighted-average discount rate
   
4.75%

   
4.75%
 
12

As of September 30, 2023, undiscounted future minimum payments under the Company’s operating leases were as follows (in thousands):

Remainder of 2023
 
$
114
 
2024
   
131
 
Thereafter
   
 
Total undiscounted lease payments
   
245
 
Less: imputed interest
   
(4
)
Total lease liabilities
   
241
 
Less current portion of lease liabilities
   
(241
)
Lease liabilities, net of current portion
 
$
 

The Company is required to maintain security deposits of $0.1 million in connection with various leases, which amounts are included in other assets, noncurrent on the Company's condensed consolidated balance sheets.

Land use rights
As of September 30, 2023, the Company held land use rights for two land parcels in Beijing’s Shunyi District, expiring in 2053, and in Cangzhou, Hebei Province, expiring from 2067 to 2071. These parcels, with a combined area of approximately 66,559 square meters, are utilized as manufacturing facilities. As of September 30, 2023, the aggregate recorded land use rights, net asset for these parcels was $1.5 million.


9.
Commitments and Contingencies

Litigation and Legal Matters

The Company is subject to claims and legal proceedings that arise in the ordinary course of business. Such matters are inherently uncertain, and there can be no guarantee that the outcome of any such matter will be decided favorably to the Company or that the resolution of any such matter will not have a material adverse effect upon the Company’s condensed consolidated financial statements. The Company does not believe that any of such pending claims and legal proceedings will have a material adverse effect on its condensed consolidated financial statements.

Purchasing Commitments

Property and Equipment
The Company’s commitments related to purchase of property and equipment contracted but not yet reflected in the condensed consolidated financial statements were $3.4 million as of September 30, 2023 and were expected to be incurred within one year.

F351
In September 2020, BC entered into an intellectual property (the “IP”) transfer agreement (the “F351 Transfer Agreement”) with GNI Japan and certain of its wholly owned subsidiaries, or GNI. According to the F351 Transfer Agreement, BC acquired the exclusive right to use Hydronidone (the “F351”) IP rights in mainland China and the right of first offer for the global IP rights.

Under the F351 Transfer Agreement, in exchange for the IP rights, BC is obligated to pay GNI $4.8 million upon submission of the F351 New Drug Application (the “NDA”) to Center for Drug Evaluation of the National Medical Products Administration (the “NMPA”) of China, $1.2 million after the NDA passes the NMPA’s Center for Food and Drug Review and Inspection’s on-site registration inspection for the F351 product, and $7.2 million upon NMPA’s approval of the NDA.

Research and Development Programs
In addition to the F351 program, as of September 30, 2023, the Company has committed to allocate $9.3 million toward future research and development activities for various programs.

13

Indemnifications

In the normal course of business, the Company enters into agreements that indemnify others for certain liabilities that may arise in connection with a transaction or certain events and activities. If the indemnified party were to make a successful claim pursuant to the terms of the indemnification, the Company may be required to reimburse the loss. These indemnifications are generally subject to various restrictions and limitations. The Company’s exposure under these agreements is unknown because it involves claims that may be made against the Company in the future but have not yet been made. To date, the Company has not paid any claims or been required to defend any action related to its indemnification obligations.


10.
Related Party Transactions

As of September 30, 2023, the Company had a $0.1 million payable to GNI.


11.
Earnings Per Share

The following table sets forth the reconciliation of basic and diluted earnings per share for the nine months ended September 30, 2023 and 2022 (in thousands except share and per share data):

   
Nine Months Ended September 30,
 
   
2023
   
2022
 
Numerator:
           
Net income attributable to common stockholders, basic and diluted
 
$
18,797
   
$
2,285
 
Denominator:
               
Weighted average basic common shares outstanding
   
61,317,900
     
61,317,900
 
Effect of dilutive common stock options
   
7,530,153
     
6,541,817
 
Weighted average diluted common shares outstanding
   
68,848,053
     
67,859,717
 
                 
Net income per common share:
               
Basic
 
$
0.31
   
$
0.04
 
Diluted
 
$
0.27
   
$
0.03
 


12.
Employee Benefit Plans

Mainland China Contribution Plan

Pursuant to relevant PRC regulations, the Company is required to make contributions to various defined contribution plans organized by municipal and provincial PRC governments. The contribution for each employee is based on a percentage of the employee’s current compensation as required by the local government. The contributions are charged to profit or loss as they become payable. The total contributions for such employee benefits were $3.2 million and $2.7 million for the nine months ended September 30, 2023 and 2022, respectively.


13.
Subsequent Events

On October 30, 2023, GNI and Catalyst completed the transactions under the Business Combination Agreement (the “Closing”), as discussed in Note 1. Immediately prior to the Closing, Catalyst effected a 1-for-15 reverse stock split and changed its name to “Gyre Therapeutics, Inc.” (“Gyre”). Pursuant to the Business Combination Agreement and after giving effect to the 1-for-15 reverse stock split, i) GNI contributed 100% of the equity ownership in CPI, direct and indirect, in exchange for 63,588,119 shares of Gyre common stock (the “GNI Contributions”) and ii) each minority holder contributed 100% of the interest he or she held in the Company in exchange for an aggregate of 10,463,627 shares of Gyre common stock (the “Minority Holder Contributions”). On October 31, 2023, Gyre common stock commenced trading on the Nasdaq Capital Market, on a post-reverse stock split adjusted basis, under the new ticker symbol “GYRE”.

As a result of the GNI Contributions, prior to the Minority Holder Contributions, Gyre holds a 55.97% indirect interest in the Company. Upon completion of the Minority Holder Contributions, Gyre obtained additional indirect interests in BC and holds, in aggregate, a 65.18 % indirect interest in the Company. As a result, the Company became a majority-owned subsidiary of Gyre.

Upon the Closing, BC terminated the 2021 Plan and the options outstanding (the “BC options”) under the 2021 Plan were terminated and replaced with options granted under the Gyre 2023 Omnibus Incentive Plan that are substantially similar in all material respects to the BC Options previously outstanding under the 2021 Plan.

14

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
 
Board of Directors
Beijing Continent Pharmaceuticals Co., Ltd.
 
Opinion
We have audited the consolidated financial statements of Beijing Continent Pharmaceuticals Co., Ltd. and its subsidiary (the “Company”), which comprise the consolidated balance sheets as of December 31, 2022 and 2021, and the related consolidated statements of comprehensive income, changes in stockholders’ equity, and cash flows for the years then ended, and the related notes to the financial statements.
 
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.
 
Basis for opinion
We conducted our audits of the consolidated financial statements in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
 
Responsibilities of management for the financial statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
 
In preparing the consolidated financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the financial statements are issued.
 
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the consolidated financial statements.
 
15

In performing an audit in accordance with US GAAS, we:
 

Exercise professional judgment and maintain professional skepticism throughout the audit.
 

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
 

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.
 

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements.
 

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.
 
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

/s/ GRANT THORNTON ZHITONG CERTIFIED PUBLIC ACCOUNTANTS LLP
Beijing, China
January 9, 2024

16

Beijing Continent Pharmaceuticals Co., Ltd.
Consolidated Balance Sheets
(In thousands, except share and per share amounts)

   
December 31,
2022
   
December 31,
2021
 
Assets
           
Current assets:
           
Cash
 
$
23,464
   
$
26,083
 
Accounts and note receivables, net
   
17,136
     
10,436
 
Inventories, net
   
6,122
     
5,718
 
Prepaid assets
   
377
     
1,878
 
Other current assets
   
843
     
726
 
Total current assets:
   
47,942
     
44,841
 
Property and equipment, net
   
17,709
     
14,469
 
Intangible assets, net
   
297
     
504
 
Right-of-use assets
   
666
     
1,153
 
Land use rights, net
   
1,559
     
1,747
 
Deferred tax assets
   
3,931
     
3,504
 
Long-term certificates of deposit
   
7,394
     
 
Other assets, noncurrent
   
359
     
147
 
Total assets
 
$
79,857
   
$
66,365
 
Liabilities and stockholders' equity
               
Current liabilities:
               
Accounts payable
 
$
122
   
$
251
 
Deferred revenue
   
894
     
983
 
Due to related parties
   
113
     
107
 
Accrued expenses and other current liabilities
   
8,513
     
6,698
 
Income tax payable
   
1,985
     
2,557
 
Operating lease liabilities
   
492
     
495
 
Total current liabilities
   
12,119
     
11,091
 
Operating lease liabilities, noncurrent
   
121
     
627
 
Deferred government grants
   
118
     
153
 
Other noncurrent liabilities
   
55
     
60
 
Total liabilities
 
$
12,413
   
$
11,931
 
Commitments and contingencies (Note 9)
               
Stockholders' equity:
               
Common stock, $0.14188 par value, 61,317,900 shares issued and outstanding at December 31, 2022 and 2021
   
8,700
     
8,700
 
Additional paid-in capital
   
48,054
     
34,688
 
Statutory reserve
   
4,753
     
2,524
 
Retained earnings
   
8,013
     
5,670
 
Accumulated other comprehensive (loss) income
   
(2,076
)
   
2,852
 
Total stockholders’ equity
   
67,444
     
54,434
 
Total liabilities and stockholders’ equity
 
$
79,857
   
$
66,365
 

The accompanying notes are an integral part of these consolidated financial statements.

17

Beijing Continent Pharmaceuticals Co., Ltd.
Consolidated Statements of Operations and Comprehensive (Loss) Income
(In thousands, except share and per share amounts)

   
Year Ended December 31,
 
   
2022
   
2021
 
Revenues
 
$
102,290
   
$
88,417
 
Operating expenses:
               
Cost of revenue
   
4,793
     
4,035
 
Selling and marketing
   
54,237
     
44,187
 
Research and development
   
16,686
     
14,229
 
General and administrative
   
17,239
     
4,274
 
Total operating expenses
   
92,955
     
66,725
 
Income from operations
   
9,335
     
21,692
 
Other income (expense), net:
               
Interest income, net
   
726
     
323
 
Other income
   
857
     
481
 
Other expense
   
(1,158
)
   
(1,043
)
Income before income taxes
   
9,760
     
21,453
 
Provision for income taxes
   
(5,188
)
   
(5,248
)
Net income
 
$
4,572
   
$
16,205
 
Other comprehensive income (loss):
               
Foreign currency translation adjustments
   
(4,928
)
   
994
 
Comprehensive (loss) income
 
$
(356
)
 
$
17,199
 
Net income per share attributable to common stockholders:
               
Basic
 
$
0.07
   
$
0.26
 
Diluted
 
$
0.07
   
$
0.24
 
Weighted average shares used in calculating net income per share attributable to common stockholders:
               
Basic
   
61,317,900
     
61,317,900
 
Diluted
   
67,847,554
     
66,711,207
 

The accompanying notes are an integral part of these consolidated financial statements.

18

Beijing Continent Pharmaceuticals Co., Ltd.
Consolidated Statements of Stockholders’ Equity
(In thousands, except share amounts)

   
Common Stock
   
Additional
Paid-in Capital
   
Statutory Reserve
   
(Accumulated
Deficit)
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Total
Stockholders'
Equity
 
   
Shares
   
Amount
                               
Balances at December 31, 2020
   
61,317,900
   
$
8,700
   
$
34,060
   
$
234
   
$
(8,245
)
 
$
1,858
   
$
36,607
 
Appropriation of statutory reserve
   
     
     
     
2,290
     
(2,290
)
   
     
 
Foreign currency translation adjustment
   
     
     
     
     
     
994
     
994
 
Stock-based compensation
   
     
     
628
     
     
     
     
628
 
Net income
   
     
     
     
     
16,205
     
     
16,205
 
Balances at December 31, 2021
   
61,317,900
     
8,700
     
34,688
     
2,524
     
5,670
     
2,852
     
54,434
 
Appropriation of statutory reserve
   
     
     
     
2,229
     
(2,229
)
   
     
 
Foreign currency translation adjustment
   
     
     
     
     
     
(4,928
)
   
(4,928
)
Stock-based compensation
   
     
     
13,366
     
     
     
     
13,366
 
Net income
   
     
     
     
     
4,572
     
     
4,572
 
Balances as of December 31, 2022
   
61,317,900
   
$
8,700
   
$
48,054
   
$
4,753
   
$
8,013
   
$
(2,076
)
 
$
67,444
 

The accompanying notes are an integral part of these consolidated financial statements.

19

Beijing Continent Pharmaceuticals Co., Ltd.
Consolidated Statements of Cash Flows
(In thousands)

   
Year Ended December 31,
 
   
2022
   
2021
 
Operating Activities
           
Net income
 
$
4,572
   
$
16,205
 
Adjustments to reconcile net income to net cash used for operating activities:
               
Stock-based compensation
   
13,366
     
628
 
Depreciation and amortization
   
1,087
     
1,098
 
Noncash lease expense
   
404
     
450
 
Amortization of land use rights
   
42
     
43
 
Deferred income taxes, net
   
(749
)
   
(997
)
Bad debt expense and other non-cash items
   
26
     
94
 
Accrued interest on long-term certificates of deposit and structured deposit
   
(178
)
   
(237
)
Changes in operating assets and liabilities:
               
Accounts and note receivables
   
(7,920
)
   
(1,933
)
Inventories
   
(879
)
   
(2,397
)
Prepaid and other assets
   
973
     
(1,053
)
Income tax payable
   
(368
)
   
1,238
 
Accounts payable
   
(112
)
   
(34
)
Accrued expenses and other liabilities
   
1,906
     
129
 
Operating lease liabilities
   
(429
)
   
(434
)
Net cash provided by operating activities
   
11,741
     
12,800
 
Investing Activities
               
Proceeds from maturities of structured deposits
   
     
237
 
Acquisition of intangible assets
   
(13
)
   
 
Purchase of certificates of deposit
   
(7,484
)
   
 
Purchase of property and equipment
   
(4,985
)
   
(1,120
)
Net cash used in investing activities
   
(12,482
)
   
(883
)
Financing Activities
               
Repayments of long-term debt
   
     
(6,185
)
Net cash used in financing activities
   
     
(6,185
)
Effect of exchange rate changes on cash
   
(1,878
)
   
471
 
Net (decrease) increase in cash
   
(2,619
)
   
6,203
 
Cash at beginning of the period
   
26,083
     
19,880
 
Cash at end of period
 
$
23,464
   
$
26,083
 
                 
Supplemental Disclosure of Non-Cash Investing Activities:
               
Purchase of property and equipment included in accounts payable
 
$
727
   
$
216
 
Right-of-use asset obtained in exchange for operating lease liabilities
 
$
57
   
$
 
Supplemental Disclosure of Cash Flow Information:
               
Cash paid for income taxes
 
$
6,306
   
$
5,007
 
Cash paid for interest
 
$
   
$
54
 

The accompanying notes are an integral part of these consolidated financial statements

20

Beijing Continent Pharmaceuticals Co., Ltd.
Notes to the Consolidated Financial Statements


1.
Organization and Nature of Operations

Description of Business

Beijing Continent Pharmaceuticals Co., Ltd. (the “Company” or “BC”) is a commercial-stage biopharmaceutical company registered and established in the People's Republic of China (the “PRC”) in 2002. The Company is committed to the research and development of new drugs as well as manufacturing and commercialization of ETUARY (pirfenidone capsule) for the treatment of idiopathic pulmonary fibrosis and other pharmaceutical products. The registered office of the Company is located at 60 Shunkang Road, Shunyi District, Beijing, the PRC.

The immediate holding company of BC is BJContinent Pharmaceuticals Limited, a company incorporated under the laws of Hong Kong Special Administrative Region with limited liability (“BJC”). The intermediate holding company of BC is Continent Pharmaceuticals Inc., a Cayman Islands company limited by shares (“CPI”). The ultimate holding company of BC is GNI Group Ltd., a company incorporated under the laws of Japan with limited liability (“GNI Japan”). GNI Japan is a listed company on the Tokyo Stock Exchange since September 23, 2011.

Business Combination Agreement

On December 26, 2022, GNI Japan and certain of its subsidiaries (collectively, “GNI”) and some other minority stockholders of the Company entered into a Business Combination Agreement, as amended on March 29, 2023 and August 30, 2023 (the “Business Combination Agreement”) with Catalyst Biosciences, Inc. (“Catalyst”), a listed company on the Nasdaq Capital Market, whereas Catalyst will acquire an indirect controlling interest in the Company in exchange for newly issued shares of Catalyst common stock. On October 30, 2023, the transactions under the Business Combination Agreement were completed. See Note 14.

Liquidity

The Company had a net income of $4.6 million for the year ended December 31, 2022. As of December 31, 2022, the Company had cash of $23.5 million. Based on the Company’s current operating plan, management believes that existing cash, cash flows from operations, and access to capital markets will be sufficient to fund the Company’s operating activities and obligations for at least 12 months after these consolidated financial statements are issued.


2.
Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying consolidated financial statements include all accounts of the Company and its subsidiary. Intercompany accounts and transactions, if applicable, have been eliminated in consolidation. The Company's consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”).

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. On an ongoing basis, management evaluates its estimates and assumptions, including those related to revenue recognition, allowance for credit losses, reserves for excess or obsolete inventory, operating lease right-of-use assets and liabilities, accrued expenses, recognition of research and development expenses to the appropriate financial reporting period based on the progress of the research and development projects, income taxes, stock-based compensation, and useful lives of property and equipment and intangibles with definite lives. The Company considered the economic implications of the COVID-19 pandemic on its significant judgments and estimates. Accounting estimates and assumptions are inherently uncertain. The Company bases its estimates on various assumptions that the Company believes to be reasonable under the circumstances. Actual results could differ from those estimates.

21

Segments

Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s CODM is its Chief Executive Officer. The Company has determined it operates in a single operating segment and has one reportable segment.

Risks and Uncertainties

The Company is subject to a number of risks associated with companies at a similar stage, including dependence on key individuals, competition from larger and established companies, uncertainty of clinical results, ability to obtain adequate financing to support growth, the ability to attract and retain additional qualified personnel to manage the anticipated growth of the Company, and general economic conditions.

Concentration of Credit Risk
In May 2015, a new Deposit Insurance System (“DIS”) managed by the People’s Bank of China was implemented by the Chinese government. Deposits in the licensed banks in mainland China are protected by DIS, up to a limit of Chinese Renminbi (“RMB”) 500,000. The Company maintains cash and deposits in excess of the amount protected by DIS and in the event of bankruptcy of one of these financial institutions, the Company may be unable to claim its deposits back in full. Management believes that these financial institutions are of high credit quality and continually monitors the creditworthiness of these financial institutions. As of December 31, 2022 and 2021, the Company had cash of $23.5 million and $26.1 million and long-term certificates of deposit of $7.4 million and nil, respectively.

Accounts receivable are typically unsecured and are derived from product sales. The Company manages credit risk related to the accounts receivable through ongoing monitoring of outstanding balances and limiting the amount of credit extended based upon payment history and creditworthiness. Historically, the Company has collected receivables from customers within the credit terms with no significant credit losses incurred.

Concentration of Customer Risk
For the years ended December 31, 2022 and 2021, one customer accounted for approximately 45.1% and 53.7%, of accounts receivable, respectively. For the year ended December 31, 2022, three customers accounted for approximately 47.7%, 11.6%, and 10.8% of total revenue. For the year ended December 31, 2021, three customers accounted for approximately 48.0%, 10.9%, and 10.9% of total revenue. All customers are located in mainland China.

Fair Value Measurements

The Company applies fair value accounting for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis. The carrying amounts of certain of the Company’s financial instruments, including cash, accounts and note receivables, net and accounts payable, approximate their fair value due to their short maturities.

Fair value is defined as the exchange price that would be received for an asset or an exit price that would be paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

The fair value hierarchy requires that an entity maximize the use of observable inputs when estimating fair value. The fair value hierarchy includes the following three-level classification which is based on the market observability of the inputs used for estimating the fair value of the assets or liabilities being measured:

Level 1
Quoted prices in active markets for identical assets or liabilities.

22

Level 2
Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3
Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.

For assets and liabilities that are recognized in the financial statements at fair value on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by reassessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

Long-term Certificates of Deposit

The long-term certificates of deposit were issued by China Merchants Bank and will mature in February 2025. Certificates of deposit are accounted for at amortized cost with no adjustments for changes in fair value. Premiums and discounts, if any, are amortized or accreted over the lives of the related fixed maturities as an adjustment to the yield using the effective interest method. The Company recorded no allowance for credit losses associated with the certificates of deposit as of December 31, 2022.

Accounts and Note Receivables, Net

The Company recognizes a receivable when it has an unconditional right to payment, which represents the amount the Company expects to collect in a transaction. The Company’s trading terms with its customers are mainly on credit, and the credit period is usually within 3 months. Accounts and note receivables are recorded at net realizable value. The allowance for credit losses is determined by management’s best estimate of expected credit losses of the receivables based on historical data, current information, and future economic forecasts. Receivables are grouped into asset pools based on delinquency status and customer type, with fixed reserve percentages set for each pool. The reserve percentages are determined by considering factors such as historical experience with customers, regulatory and legal environments, and other relevant current and future macroeconomic factors.

Accounts and note receivables, net, consisted of the following at the dates indicated (in thousands):

   
December 31,
 
   
2022
   
2021
 
Accounts receivable
 
$
15,738
   
$
10,117
 
Note receivable
   
1,522
     
389
 
Allowance for credit losses
   
(124
)
   
(70
)
Accounts and note receivables, net
 
$
17,136
   
$
10,436
 

Changes in the allowance for credit losses as of December 31, 2022 and 2021 consisted of the following (in thousands):

   
2022
   
2021
 
Balance, beginning of year
 
$
(70
)
 
$
(28
)
Provision for allowance for credit losses
   
(62
)
   
(41
)
Foreign currency translation adjustments
   
8
     
(1
)
Balance, end of year
 
$
(124
)
 
$
(70
)

Inventories, Net

Inventories, consisting of raw materials, work in progress, and finished goods, are valued at the lower of cost or net realizable value with cost being determined on the first-in, first-out method. The Company will record a write-down to its net realizable value in cost of sales in the periods that the decline in value is first identified. Average cost of work in progress and finished goods consists primarily of material, labor and manufacturing overhead expenses (including fixed production-overhead costs) and includes the services and products of third-party suppliers. Net realizable value is based on estimated selling prices less any estimated costs to be incurred to completion and disposal. The Company also regularly monitors inventory quantities on hand and in transit, and reserves for excess and obsolete inventories using estimates based on historical experience, historical and projected sales trends, specific categories of inventory, and expiration and age of on-hand inventory. Inventories presented in the consolidated balance sheets are net of reserves for excess and obsolete inventory. If actual conditions or product demands are less favorable than assumptions, additional inventory reserves may be required.

23

Property and Equipment, Net

Property and equipment, except for construction-in-progress, are stated at cost less accumulated depreciation and any impairment losses. The cost of an item of property and equipment comprises its purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use.

Expenditure incurred after items of property and equipment that have been put into operation, such as repairs and maintenance, is normally charged to profit or loss in the period in which it is incurred. In situations where the recognition criteria are satisfied, the expenditure for a major inspection is capitalized in the carrying amount of the asset as a replacement. Where significant parts of property and equipment are required to be replaced at intervals, the Company recognizes such parts as individual assets with specific useful lives and depreciates them accordingly.

Depreciation is calculated on a straight-line basis over the estimated useful lives of the assets, as follows:

Buildings
20 to 30 years
Leasehold improvement
Shorter of the estimated useful life or the term of the lease
Machinery and electronic devices
3 to 10 years
Furniture and fixtures
3 to 5 years
Motor vehicles
3 to 5 years

Where parts of an item of property and equipment have different useful lives, the cost of that item is allocated on a reasonable basis among the parts and each part is depreciated separately.

An item of property and equipment including any significant part initially recognized is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. The difference between the net sales proceeds and the carrying amount of the asset is recorded as gain or loss in profit or loss in the reporting period the relevant asset is derecognized.

Construction in progress represents a building under construction or machinery not yet put into operation, which is stated at cost less any impairment losses, if applicable, and is not depreciated. Cost comprises the direct costs of construction and machinery, and capitalized borrowing costs on related funds borrowed during the period of construction. Construction in progress is reclassified to the appropriate category of property and equipment when completed and ready for use.

Property and equipment is reviewed for impairment when events or circumstances exist which suggest that the carrying amount of the asset group may not be recoverable.

Intangible Assets, Net

Intangible assets acquired separately are measured upon initial recognition at cost. The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite lives, consisting primarily of patents, technological know-how and computer software, are subsequently amortized over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired.

Patents and Technological Know-how
Patents and technological know-how that have finite useful lives are stated at cost less any impairment losses and are amortized on a basis that best reflects how their economic benefits are utilized or on the straight-line basis, if not materially different from actual utilization, over their estimated useful life of 10 to 20 years.

24

Computer Software
Purchased computer software is stated at cost less any impairment losses and is amortized on the straight-line basis over its estimated useful life of 2 to 3 years.

Leases

The Company assesses at contract inception whether a contract is, or contains, a lease based on the unique facts and circumstances present. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Operating lease right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset during the lease term, and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating leases are included in ROU assets, current operating lease liabilities, and long-term operating lease liabilities on the accompanying consolidated balance sheets. Operating lease liabilities are recognized based on the present value of the future minimum lease payments over the expected lease term at commencement date or the lease modification date, if applicable. The interest rate implicit in lease contracts is typically not readily determinable. As such, the Company utilizes its incremental borrowing rate, which is the rate incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. Certain adjustments to the ROU assets may be required for items such as initial direct costs paid or incentives received.

The Company determines the expected lease term as the noncancelable period of the lease and may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Leases with a term of 12 months or less are not recognized on the consolidated balance sheets. The Company recognizes lease expense for these short-term leases on a straight-line basis over the lease term. The Company’s leases do not contain any residual value guarantees.

The Company has elected to combine lease and non-lease components as a single component. The lease expense for minimum lease payments is recognized over the expected term on a straight-line basis. Variable lease payments, which are primarily comprised of property maintenance, taxes, and other payments based on usage, are recognized when the expense is incurred.

Land Use Rights, Net

All land in mainland China is subject to government or collective ownership, and land use rights can be purchased for a specified period of time. The purchase price of land use rights represents the operating lease prepayments under Accounting Standards Codification (“ASC”) Topic 842, Leases (“ASC 842”) and is recorded as land use rights, net asset on the consolidated balance sheets, which is amortized over the remaining lease term.

Impairment of Long-Lived Assets

Long-lived assets, including property and equipment, finite-lived intangible assets, ROU assets and land use rights, are reviewed for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the asset group level, i.e., the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts of an asset group to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. If such a review indicates that the carrying amount of the asset group is not recoverable, an impairment loss shall be measured as the amount by which the carrying amount of an asset group exceeds its fair value. Any impairment loss is allocated to the long-lived assets of the group on a pro rata basis using the relative carrying amounts of those assets, except that the carrying amount of an individual asset shall not be reduced below its fair value. Calculating the fair value of the assets involves significant estimates and assumptions. These estimates and assumptions include, among others, projected future cash flows, risk-adjusted discount rates, future economic and market conditions, and the determination of appropriate market comparables. Changes in these factors and assumptions used can materially affect the amount of impairment loss recognized in the period the asset was considered impaired. The Company did not record any impairment of long-lived assets as of December 31, 2022 and 2021.

25

Income Tax Expense

Income taxes are recorded using the liability method, under which deferred tax assets and liabilities are determined based on differences between the financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Valuation allowances are recorded against deferred tax assets, including net operating losses and tax credits, when it is determined it is more-likely-than-not that some or all of the tax benefits will not be realized.

The Company accounts for uncertain tax positions in accordance with the provisions of ASC Topic 740, Income Taxes (“ASC 740”). When uncertain tax positions exist, the Company recognizes the tax benefit of tax positions to the extent that the benefit would more likely than not be realized assuming examination by the taxing authority. The determination as to whether the tax benefit will more likely than not be realized is based upon the technical merits of the tax position as well as consideration of the available facts and circumstances.

Interest and penalties related to unrecognized tax benefits, if any, are recorded as a component of income tax expense.

Revenue Recognition

The Company records revenue in accordance with ASC 606, Revenue from Contracts with Customers, whereby revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration expected to be received in exchange for those goods or services. A five-step model is used to achieve the core principle: (1) identify the customer contract, (2) identify the contract’s performance obligations, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations and (5) recognize revenue when or as a performance obligation is satisfied. The Company applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer.

(a) Sale of Pharmaceutical Products

The Company mainly sells its pharmaceutical products to distributors in mainland China, who ultimately sell the products to hospitals, other medical institutions and pharmacies. Revenue from the sale of pharmaceutical products is recognized at the point in time when control of the product is transferred to the customer, generally upon completion of quality inspection by the distributor after delivery of the pharmaceutical products.

The Company records revenue for product sales, net of estimated product returns. Customers have limited return rights related only to the product damage or defect identified upon delivery of the product. The Company estimates the amount of product sales that may be returned and records the estimate as a reduction of revenue and a refund liability in the period the related product revenue is recognized. To date, actual returns have not differed materially from the Company’s estimates.

Rebates are offered to distributors, consistent with pharmaceutical industry practices. The estimated amounts of unpaid or unbilled rebates are recorded as a reduction of revenue, if any. Estimated rebates are determined based on contracted rates and sales volumes and, to a lesser extent, distributor inventories. The Company regularly reviews the information related to these estimates and adjusts the amounts accordingly. The Company uses the expected value method to estimate the amount of consideration to which it will be entitled.

The requirements on constraining estimates of variable consideration, i.e., when it is probable that a significant revenue reversal in the amount of cumulative revenue recognized will not occur when the associated uncertainty with the variable consideration is subsequently resolved, are applied and the expected future rebates are deducted from the trade receivables from the customers.

The Company has applied the practical expedients under ASC 606 with regard to assessment of financing component and concluded that there is no significant financing component given that the period between delivery of goods and payment is generally one year or less.

26

(b) License of Intellectual Property

Revenue from a license agreement is recognized at a point in time when the control of the right to use the license is transferred to the customer.

Development or regulatory milestone payments, which are included in the transaction price to the extent that it is probable that a significant reversal of accumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. At the inception of each arrangement that includes milestone payments, the Company evaluates whether the milestones are considered probable of being achieved and estimates the amount to be included in the transaction price using the most likely amount method. Milestone payments that are not within the control of the Company, such as regulatory approvals, are not considered probable of being achieved until those approvals are received. At the end of each reporting period, the Company re-evaluate the probability of achievement of any milestones, and if necessary, adjust its estimated transaction price on a cumulative catch-up basis.

The Company did not recognize any contract assets as of December 31, 2022 and 2021.

Deferred Revenue

Deferred revenue is recognized when a payment is received or a payment is due (whichever is earlier) from a customer before the Company transfers the related goods or services. Deferred revenue is recognized as revenue when the Company performs under the contract (i.e., transfers control of the related goods or services to the customer). As of December 31, 2022, the Company’s deferred revenue balance was $0.9 million. Deferred revenue was $1.0 million as of December 31, 2021 which has been recognized as revenue during the year ended December 31, 2022.

Cost of Revenue

Cost of revenue mainly consists of cost of sales representing direct and indirect costs incurred to bring the product to saleable condition. Cost of sales primarily consists of (i) raw material costs; (ii) staff costs for production employees; (iii) depreciation and amortization related to property and equipment and intangible assets used in production; (iv) taxes and surcharges; (v) transportation costs; and (vi) miscellaneous other costs.

Stock-Based Compensation

The Company measures the cost of employee, non-employee and director services received in exchange for an award of equity instruments based on the fair value of the award on the date of grant. For equity awards that only contain service conditions, the Company recognizes the related expense over the period during which the employee, non-employee or director is required to provide service in exchange for the award on a straight-line basis. The estimated fair value of equity awards that contain performance conditions is expensed over the term of the award once the Company has determined that it is probable that performance conditions will be satisfied. The cost is recognized with a corresponding increase in equity.

Determining the fair value of stock-based awards at the grant date requires judgment. The Company uses the Black-Scholes option-pricing model to determine the fair value of stock options. The determination of the grant date fair value of options using an option-pricing model is affected by the Company’s assumptions regarding a number of variables including the fair value of its common stock, its expected common stock price volatility over the expected life of the options, expected term of the stock option, risk-free interest rates and expected dividends. The Company elected to account for forfeitures when they occur.

For awards that do not ultimately vest because non-market performance or service conditions have not been met, no expense is recognized. Where awards include a market or non-vesting condition, the transactions are treated as vesting irrespective of whether the market or non-vesting condition is satisfied, provided that all other performance and service conditions are satisfied.

Where the terms of an equity award are modified, a minimum expense is recognized as if the terms had not been modified if the original terms of the award are met. In addition, an expense is recognized for any modification that increases the total fair value of the stock-based payments or is otherwise beneficial to the employee as measured at the date of modification.

27

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognized for the award is recognized immediately. This includes any award where non-vesting conditions within the control of either the Company or the employee are not met. However, if a new award is substituted for the cancelled award and is designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph.

Research and Development Expenses

Research and development costs are expensed as incurred. Nonrefundable advance payments for goods or services used in research and development are initially deferred and capitalized in prepaid and other current assets. The capitalized amounts are then expensed as the related goods are delivered or services are performed, or until it is no longer expected that the goods or services will be delivered. Research and development costs consist of payroll and other personnel-related expenses, laboratory supplies and reagents, contract research and development services, materials, and consulting costs, as well as allocations of facilities and other overhead costs.

Selling and Marketing Expenses

Selling and marketing expenses primarily relate to sales of ETUARY and consist of conference expenses incurred from hosting academic conferences, seminars and symposia; promotional expenses associated with market education on ETUARY for its use in hospitals; and staff costs primarily consisting of salaries and benefits for in-house marketing and promotion staff.

General and Administrative Expenses

General and administrative expenses consist of (i) accounting, IT, legal, administrative, and other internal service staff costs; (ii) stock-based compensation representing share options granted to its functional employees; (iii) professional service fees, primarily for legal and accounting services; and (iv) other miscellaneous expenses.

Government Grants

Government grants are recognized at their fair value where there is reasonable assurance that the grant will be received, and all attaching conditions will be complied with. When the grant relates to an expense item, it is recognized as income on a systematic basis over the periods that the costs, for which it is intended to compensate, are expensed. Where the grant relates to an asset, the fair value is credited to a deferred income account and is released to profit or loss over the expected useful life of the relevant asset by equal annual installments or deducted from the carrying amount of the asset and released to profit or loss by way of a reduced depreciation charge. Grant income is included within other income in the consolidated statements of operations and comprehensive (loss) income.

Interest Income

Interest income is recognized on an accrual basis using the effective interest method by applying the rate that exactly discounts the estimated future cash receipts over the expected life of the financial instrument or a shorter period, when appropriate, to the net carrying amount of the financial asset.

Comprehensive Income (Loss)

The Company is required to report all components of comprehensive income (loss), including net income (loss), in the accompanying consolidated financial statements in the period in which they are recognized. Comprehensive income (loss) is defined as the change in equity during a period from transactions and other events and circumstances from non-owner sources, including net income, unrealized gains and losses on investments and foreign currency translation adjustments.

28

Foreign Currency Translation and Remeasurement

The functional currency of BC is Renminbi (“RMB”). Translations of balances in the consolidated balance sheets, consolidated statements of operations and comprehensive (loss) income, consolidated statements of stockholders’ equity and consolidated statements of cash flows from RMB into the US$ as of and for the years ended December 31, 2022 and 2021 are solely for the convenience of the readers.

Assets and liabilities are translated at foreign exchange rates on the balance sheet date. Equity amounts are translated at historical exchange rates. Revenue and expenses are translated at the average foreign exchange rates. The effects of these translation adjustments are reported within accumulated other comprehensive income in the consolidated balance sheets and consolidated statements of stockholders’ equity, with the translation gain (loss) shown as a separate component of other comprehensive income (loss) in the accompanying consolidated statements of operations and comprehensive (loss) income. During the year ended December 31, 2022, the Company had translation loss of $4.9 million. During the year ended December 31, 2021, the Company had translation gain of $1.0 million.

Foreign currency gains and losses arising from transactions denominated in a currency other than the functional currency of the entity involved are included within other income (expense), net in the consolidated statements of operations and comprehensive (loss) income. The foreign currency transaction gains or losses for the years ended December 31, 2022 and 2021 were immaterial.

Foreign Currency Risk

The RMB is not a freely convertible currency. The State Administration for Foreign Exchange, under the authority of the People's Bank of China, controls the conversion of RMB into other currencies. The value of the RMB is subject to changes in central government policies and to international economic and political developments affecting supply and demand in the China Foreign Exchange Trading System market. 100% of the Company’s cash and long-term certificates of deposit as of December 31, 2022, in aggregate amounts of ¥163.4 million and ¥51.5 million, respectively, were denominated in RMB. 100% of the Company’s cash of ¥166.3 million as of December 31, 2021 was denominated in RMB.

Accounting Pronouncements Recently Adopted

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which amends the existing accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers. The original effective date for ASU 2014-09 would have required the Company to adopt beginning in its first quarter of 2017. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606) – Deferral of the Effective Date, which defers the effective date of ASU 2014-09 for one year and permits early adoption as early as the original effective date of ASU 2014-09. The new revenue standard may be applied retrospectively to each prior period presented (“full retrospective method) or retrospectively with the cumulative effect recognized as of the date of adoption (“modified retrospective method”). The Company applied the modified retrospective method to those contracts that are not completed contracts on January 1, 2018 upon adoption of ASU 2014-09. Results for reporting periods beginning after January 1, 2018 are presented under the new revenue recognition, while prior period amounts are not adjusted and continue to be reported in accordance with ASC 605. The adoption of new revenue standard did not impact retained earnings as of January 1, 2018. There are no changes between the reported results under Topic 606 and those have been reported under legacy US GAAP.

In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. The main objective of ASU 2016-13 is to provide financial statement users with more decision-useful information about an entity’s expected credit losses on financial instruments and other commitments to extend credit at each reporting date. To achieve this objective, the amendments in this update replace the incurred loss impairment methodology currently used today with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to develop credit loss estimates. The Company elected to early adopt ASC 326 using the modified retrospective transition method from January 1, 2020. The adoption of this ASU did not have any material impact on the Company’s consolidated financial statements.

29

In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832) — Disclosures by Business Entities about Government Assistance. The amendments in this ASU require disclosures about transactions with a government that have been accounted for by analogizing to a grant or contribution accounting model to increase transparency about (1) the types of transactions, (2) the accounting for the transactions, and (3) the effect of the transactions on an entity’s financial statements. The amendments in this ASU are effective for all entities within their scope for financial statements issued for annual periods beginning after December 15, 2021. The Company adopted this standard as of January 1, 2022. The adoption of this ASU did not have any material impact on the Company’s consolidated financial statements.


3.
Balance Sheet Components

Inventories, net

Inventories, net of reserves of $9,000 and $52,000 as of December 31, 2022 and 2021, respectively, consisted of the following components (in thousands):

   
December 31,
 
   
2022
   
2021
 
Raw materials
 
$
1,056
   
$
771
 
Work in progress
   
3,667
     
3,647
 
Finished goods
   
1,399
     
1,300
 
Inventories, net
 
$
6,122
   
$
5,718
 

The provision for inventory and write-downs for the years ended December 31, 2022 and 2021 were immaterial.

Accrued expenses and other current liabilities

Accrued expenses and other liabilities consist of the following (in thousands):

   
December 31,
 
   
2022
   
2021
 
Accrued payroll and welfare
 
$
5,038
   
$
4,289
 
Supplier reimbursement
   
2,474
     
864
 
Employee reimbursement
   
646
     
619
 
Accrued expenses - research and development
   
158
     
50
 
Deferred government grants
   
22
     
24
 
Accrued expenses - selling expenses
   
13
     
218
 
Other accrued liabilities
   
162
     
634
 
Accrued expenses and other current liabilities
 
$
8,513
   
$
6,698
 

Deferred government grants

Deferred government grants represent funds provided by the government for research and development, construction of new facilities, or improvement of existing production facilities. The amount of deferred government grants as of December 31, 2022 is net of the amount recognized as government grant income. During the years ended December 31, 2022 and 2021, the Company received $0.8 million and $0.1 million government grants, respectively. During the years ended December 31, 2022 and 2021, the Company recognized $0.9 million and $0.2 million of government grant income within other income in the consolidated statements of operations and comprehensive (loss) income, respectively.

In addition, during the year ended December 31, 2021, the Company refunded $0.2 million government grant received in prior years to government authority.

30

Summarized below are deferred government grants as of December 31, 2022 and 2021 (in thousands):

   
December 31,
 
   
2022
   
2021
 
Government grants for property and equipment, included in accrued expenses and other current liabilities
 
$
22
   
$
24
 
Current deferred government grants
   
22
     
24
 
Government grants for property and equipment
   
118
     
153
 
Non-current deferred government grants
   
118
     
153
 
Total deferred government grants
 
$
140
   
$
177
 

Property and equipment, net

Property and equipment, net consisted of the following (in thousands):

   
December 31,
 
   
2022
   
2021
 
Buildings
 
$
10,837
   
$
11,633
 
Construction in progress
   
4,851
     
870
 
Machinery and electronic devices
   
4,880
     
4,223
 
Furniture and fixtures
   
631
     
620
 
Leasehold improvement
   
334
     
355
 
Motor vehicles
   
174
     
190
 
Property and equipment, gross
   
21,707
     
17,891
 
Less: Accumulated depreciation
   
(3,998
)
   
(3,422
)
Property and equipment, net
 
$
17,709
   
$
14,469
 

Depreciation expense was $0.9 million for each of the years ended December 31, 2022 and 2021, respectively.


4.
Intangible Assets

The gross carrying amounts and accumulated amortization of the Company’s intangible assets with determinable lives as of December 31, 2022 and 2021 were as follows (in thousands):

   
December 31, 2022
 
   
Gross carrying amount
   
Accumulated
amortization
   
Intangible assets, net
 
Intangible assets with finite lives:
                 
Patents
 
$
1,496
   
$
(1,372
)
 
$
124
 
Technological know-how
   
438
     
(277
)
   
161
 
Computer software
   
104
     
(92
)
   
12
 
Total intangible assets with finite lives
 
$
2,038
   
$
(1,741
)
 
$
297
 

   
December 31, 2021
 
   
Gross carrying amount
   
Accumulated
amortization
   
Intangible assets, net
 
Intangible assets with finite lives:
                 
Patents
 
$
1,635
   
$
(1,334
)
 
$
301
 
Technological know-how
   
477
     
(282
)
   
195
 
Computer software
   
99
     
(91
)
   
8
 
Total intangible assets
 
$
2,211
   
$
(1,707
)
 
$
504
 

Intangible assets are carried at cost less accumulated amortization and impairment, if applicable, and the amortization expense is recorded in operating expenses. The weighted average amortization period for the intangible assets as of December 31, 2022 is 4.4 years.

31

Amortization expense was $0.2 million for each of the years ended December 31, 2022, and 2021, respectively. Based on finite-lived intangible assets recorded as of December 31, 2022, the estimated future amortization expense for the next five years is as follows (in thousands):

   
Estimated Amortization
Expense
 
2023
 
$
144
 
2024
   
21
 
2025
   
21
 
2026
   
21
 
2027
   
20
 
Thereafter
   
70
 
Total
 
$
297
 


5.
Revenue

The Company’s product revenues were mainly generated from the sale of ETUARY (pirfenidone capsule). Sales of ETUARY accounted for 96.9% and 98.1% of total revenue for the years ended on December 31, 2022 and 2021, respectively.

Sales of Pharmaceutical Products

The Company generates revenue mostly through sales of ETUARY and certain generic drugs. The distributors were Company’s direct customers, and sales to distributors accounted for 100% of revenue from ETUARY. The distributors sell ETUARY to the outlets, including hospitals and other medical institutions as well as pharmacies.

Product returns to date have not been significant and the Company has not considered it necessary to record a reserve for product returns. The Company’s product revenues were recognized at a point in time when the underlying product was delivered to the customer, which was when the customer obtained control of the product. Revenue from sales of pharmaceutical products was $100.9 million and $88.3 million for the years ended December 31, 2022 and 2021, respectively. All sales are generated in mainland China.

License of Intellectual Property

Revenue from licensing intellectual property is recognized when the control of the right to use of the license is transferred to the customer. Milestone payments, which are included in the transaction price to the extent that it is highly probable that a significant reversal of accumulative revenue recognized will not occur, represent a form of variable consideration, which is recognized as revenue when the uncertainty associated with the variable consideration is subsequently resolved. At the inception of each arrangement that includes milestone payments, the Company evaluates whether the milestones are considered highly probable of being achieved and estimates the amount to be included in the transaction price using the most likely amount method. Milestone payments that are not within the control of the Company, such as regulatory approvals, are not considered highly probable of being achieved until those approvals are received.

The Company’s sales by product categories for the years ended December 31, 2022 and 2021 are as follows (in thousands):

   
Year Ended December 31,
 
   
2022
   
2021
 
Sales of Pharmaceutical Products
 
$
100,876
   
$
88,324
 
License of Intellectual Property
   
1,414
     
93
 
Total
 
$
102,290
   
$
88,417
 

32


6.
Stockholders’ Equity

Restricted Net Assets

Under PRC laws and regulations, BC is subject to restrictions on foreign exchange and cross-border cash transfers, including to parent companies and U.S. shareholders. The ability to distribute earnings to the parent companies and U.S. shareholders is also limited. Current PRC regulations permit BC to pay dividends to BJC only out of its accumulated profits as determined in accordance with PRC accounting standards and regulations. Amounts restricted include paid-in capital and the statutory reserves of BC. The aggregate amounts of restricted capital and statutory reserves, which represented the amount of net assets of the relevant subsidiaries not available for distribution were $61.5 million and $45.9 million as of December 31, 2022 and 2021, respectively.

Statutory Reserve

BC is required to set aside at least 10% of its after-tax profits as the statutory reserve fund until the cumulative amount of the statutory reserve fund reaches 50% or more of its registered capital, if any, to fund its statutory reserves, which are not available for distribution as cash dividends. At the Company’s discretion, the Company may allocate a portion of after-tax profits based on PRC accounting standards to a discretionary reserve fund.

Appropriations to these reserves by BC were $2.2 million and $2.3 million for the years ended December 31, 2022 and 2021, respectively.


7.
Stock-Based Compensation

BC 2021 Stock Incentive Plan

In February 2021, the board of directors of the Company approved the 2021 Stock Incentive Plan (the “2021 Plan”) to grant options to certain employees and consultants of BC. Pursuant to the 2021 Plan, the Company was authorized to issue a maximum aggregate of 9,197,685 shares of common stock of the Company.

The 2021 Plan had a contractual term of seven years. Options granted under the 2021 Plan were accounted for as equity awards and subject to service condition and certain specified performance targets. In addition, they would not be exercisable until the closing of an initial public offering (“IPO”) and after the applicable lock-up periods post-IPO. In December 2021, the board of directors of BC approved to amend the 2021 Plan. This amendment removed the exercise condition related to the closing of an IPO. Following this change, the Company recorded compensation cost based on the modified terms, using the fair-value-based measure as of the modification date. As a result of the modification, the total incremental stock-based compensation was estimated to be $14.0 million which was recognized over 0.8 years.

The Company granted nil and 9,197,685 share options to certain employees and consultants of the Company during the years ended December 31, 2022 and 2021, respectively.

The Company recognized stock-based compensation of $13.4 million and $0.6 million for the years ended December 31, 2022 and 2021, respectively.

The following summarizes activity related to the Company’s stock options for the year ended December 31, 2022:

   
Outstanding Stock
Options
   
Weighted
average
exercise price
per share
   
Weighted-average
Remaining
Contractual Term
(years)
   
Aggregate Intrinsic
Value
(in thousands)
 
Outstanding at December 31, 2021
   
9,197,685
   
$
1.54
     
6.1
   
$
13,842
 
Forfeited
   
(2,555
)
 
$
1.46
                 
Outstanding at December 31, 2022
   
9,195,130
   
$
1.41
     
5.1
   
$
12,667
 

All outstanding options were vested and exercisable as of December 31, 2022.

33

Valuation Assumptions

The fair value of share options was estimated as at the date of grant using the Black-Scholes option-pricing formula, taking into account the terms and conditions upon which the options were granted. The Company uses the following assumptions for estimating fair value of option grants:

Fair Value of Common Stock – The grant date fair market value of the shares of BC common stock underlying the options has historically been determined by BC’s management. Because there has been no public market for BC’s common stock, BC’s management exercises reasonable judgment and considers a number of objective and subjective factors to determine the best estimate of the fair market value, which include contemporaneous valuations performed by an independent third-party, important developments in BC’s operations, lack of marketability of its common stock, actual operating results, financial performance, the progress of clinical development, the likelihood of achieving a liquidity event for BC’s security holders, the trends, development and conditions in the life sciences and biotechnology sectors, the economy in general, the stock price performance and volatility of comparable public companies.

Expected Volatility – Volatility is a measure of the amount by which the Company’s share price has historically fluctuated or is expected to fluctuate (i.e., expected volatility) during a period. Due to the lack of history of a public market for the trading of the Company’s common stock and a lack of adequate company-specific historical and implied volatility data, volatility has been estimated and based on the historical volatility of a group of similar companies that are publicly traded. For these analyses, the Company has selected companies with comparable characteristics, including enterprise value, risk profiles, and position within the industry, and with historical share price information sufficient to meet the expected term of the stock-based awards.

Expected Term – This is the period of time during which the options are expected to remain unexercised. The expected term of options granted is determined based on the simplified method due to the Company’s limited operating history.

Risk-Free Interest Rate – Risk free interest rate used for options was estimated based on the yield to maturity of China government bonds with maturity term close to expected term of the options.

Expected Forfeiture Rate – Forfeitures are recognized as they occur.

The following weighted-average assumptions were used to calculate the fair value of awards granted to employees, non-employees and directors:

   
Year Ended December 31,
 
   
2021
 
Expected volatility (%)
   
41.49 - 42.77
 
Historical volatility (%)
   
41.49 - 42.77
 
Risk-free interest rate (%)
   
2.68 - 2.79
 
Expected option life (in years)
   
1.8 - 2.8
 
Expected dividend yield (%)
   
 
Weighted average share price of the Company (USD per share)
 
$
3.04
 

The compensation cost that has been included in the Company’s consolidated statements of operations for all stock-based compensation arrangements is detailed as follows (in thousands):

   
Year Ended December 31,
 
   
2022
   
2021
 
Cost of revenue
 
$
249
   
$
12
 
Selling and marketing
   
1,643
     
77
 
Research and development
   
2,301
     
108
 
General and administrative
   
9,173
     
431
 
Total
 
$
13,366
   
$
628
 

34

As of December 31, 2022, there were no unrecognized compensation costs related to unvested options.


8.
Leases

Operating leases
The Company’s corporate headquarters, a 968 square meter office space, is situated in Beijing, China, with a lease expiring in June 2024. Additionally, a laboratory center spanning approximately 640 square meters is leased in Shanghai, China, with the lease set to expire in November 2023. In 2022, the Company secured a new lease for an office space of approximately 180 square meters in Zhengzhou, China.

The Company also has multiple short-term leased properties used as offices and employee dormitories. The Company recorded a total of $52,000 and $48,000 short-term rent expenses during the years ended December 31, 2022 and 2021, respectively.

As of December 31, 2022, the Company recorded an aggregate ROU asset of $0.7 million and an aggregate lease liability of $0.6 million in the accompanying consolidated balance sheets.

Rent expense related to operating leases was $0.5 million for each of the years ended December 31, 2022 and 2021, respectively. Variable lease payments for the years ended December 31, 2022 and 2021 were immaterial.

Supplemental quantitative information related to leases includes the following:

   
Year Ended December 31,
 
   
2022
   
2021
 
Cash paid for amounts included in the measurement of lease liabilities (in thousands):
           
Operating cash flows from operating lease
 
$
517
   
$
480
 

     
December 31,
 
     
2022
     
2021
 
Weighted-average remaining lease term
   
1.5 years
     
2.4 years
 
Weighted-average discount rate
   
4.75%

   
4.75%
 

As of December 31, 2022, undiscounted future minimum payments under the Company’s operating leases were as follows (in thousands):

2023
 
$
511
 
2024
   
123
 
Thereafter
   
 
Total undiscounted lease payments
   
634
 
Less: imputed interest
   
(21
)
Total lease liabilities
   
613
 
Less current portion of lease liabilities
   
(492
)
Lease liabilities, net of current portion
 
$
121
 

The Company is required to maintain security deposits of $0.1 million in connection with various leases, which amounts are included in other assets, noncurrent on the Company's consolidated balance sheets.

Land use rights
As of December 31, 2022, the Company held land use rights for two land parcels in Beijing’s Shunyi District, expiring in 2053, and in Cangzhou, Hebei Province, expiring from 2067 to 2071. These parcels, with a combined area of approximately 66,559 square meters, are utilized as manufacturing facilities. As of December 31, 2022, the aggregate recorded land use rights, net asset for these parcels was $1.6 million.

35


9.
Commitments and Contingencies

Litigation and Legal Matters

The Company is subject to claims and legal proceedings that arise in the ordinary course of business. Such matters are inherently uncertain, and there can be no guarantee that the outcome of any such matter will be decided favorably to the Company or that the resolution of any such matter will not have a material adverse effect upon the Company’s consolidated financial statements. The Company does not believe that any of such pending claims and legal proceedings will have a material adverse effect on its consolidated financial statements.

Purchasing Commitments

Property and Equipment
The Company’s commitments related to purchase of property and equipment contracted but not yet reflected in the consolidated financial statements were $5.9 million as of December 31, 2022 and were expected to be incurred within one year.

F351
Under the F351 Transfer Agreement (see Note 11), in exchange for the intellectual property rights, BC is obligated to pay GNI $4.8 million upon submission of the F351 New Drug Application (the “NDA”) to Center for Drug Evaluation of the National Medical Products Administration (the “NMPA”) of China, $1.2 million after the NDA passes the NMPA’s Center for Food and Drug Review and Inspection’s on-site registration inspection for the F351 product, and $7.2 million upon NMPA’s approval of the NDA.

Research and Development Programs
In addition to the F351 program, as of December 31, 2022, the Company has committed to allocate $17.7 million toward future research and development activities for various programs.

Indemnifications

In the normal course of business, the Company enters into agreements that indemnify others for certain liabilities that may arise in connection with a transaction or certain events and activities. If the indemnified party were to make a successful claim pursuant to the terms of the indemnification, the Company may be required to reimburse the loss. These indemnifications are generally subject to various restrictions and limitations. The Company’s exposure under these agreements is unknown because it involves claims that may be made against the Company in the future but have not yet been made. To date, the Company has not paid any claims or been required to defend any action related to its indemnification obligations.


10.
Income Taxes

The PRC’s statutory income tax rate is 25%. The Company’s PRC subsidiaries are subject to income tax at 25% unless otherwise specified.

The Company was recognized by Beijing provincial government as a high and new technology enterprise in 2013 and the latest renewal of its qualification was obtained in 2022, which entitled the Company to enjoy a preferential income tax rate of 15% for a period of three years from 2022 to 2024.

Income tax expense for the years ended December 31, 2022 and 2021 represents current income tax expense and deferred income tax benefit (in thousands):

   
Year Ended December 31,
 
   
2022
   
2021
 
Current income tax expense - PRC
 
$
5,938
   
$
6,245
 
Deferred income tax benefit - PRC
   
(750
)
   
(997
)
Total income tax expense
 
$
5,188
   
$
5,248
 

36

The effective income tax rate based on income tax expense and earnings before income taxes reported in the consolidated statements of operations and comprehensive (loss) income differs from the PRC statutory income tax rate of 25% due to the following:

   
Year Ended December 31,
 
   
2022
   
2021
 
   
(in percentage to earnings before income
tax expense)
 
PRC statutory income tax rate
   
25.0
%
   
25.0
%
Non-deductible expenses:
               
Donation
   
24.6
%
   
12.0
%
Stock-based compensation
   
21.0
%
   
0.4
%
Others
   
4.6
%
   
2.0
%
Effect of PRC preferential tax rate
   
(10.0
)%
   
(10.0
)%
Bonus deduction on research and development expenses
   
(12.0
)%
   
(4.9
)%
Effective tax rate
   
53.2
%
   
24.5
%

The PRC tax rate has been used because the majority of the Company’s consolidated pre-tax earnings arise in the PRC.

As of December 31, 2022 and 2021, significant temporary differences between the tax basis and financial statement basis of assets and liabilities that gave rise to deferred taxes were principally related to the following (in thousands):

   
Year Ended December 31,
 
   
2022
   
2021
 
Deferred tax assets:
           
Accrued expenses
 
$
183
   
$
263
 
Intangible assets
   
3,428
     
3,038
 
Other non-current assets
   
414
     
203
 
Deferred income tax assets before valuation allowance
   
4,025
     
3,504
 
Less: valuation allowance
   
     
 
Net deferred tax assets:
   
4,025
     
3,504
 
Deferred tax liabilities:
               
Property and equipment
   
(94
)
   
 
Net deferred tax liabilities:
   
(94
)
   
 
                 
Classification on consolidated balance sheets:
               
Deferred tax assets
               
Deferred income tax assets, included in other non-current assets
 
$
3,931
   
$
3,504
 

In assessing the realizability of deferred income tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible and tax loss carryforwards are utilized. Management considers the scheduled reversal of deferred income tax liabilities (including the impact of available carryforwards periods), projected future taxable income, and tax planning strategies in making this assessment.

The Company had no tax loss carry forwards as of December 31, 2022 and 2021. No valuation allowances were provided as of December 31, 2022 and 2021, respectively.

For each of the years ended December 31, 2022 and 2021, the Company did not have any unrecognized tax benefits, and therefore no interest or penalties related to unrecognized tax benefits were accrued. The Company does not expect that the amount of unrecognized tax benefits will change significantly within the next 12 months.

37

The Company files income tax returns in the PRC. According to the PRC Tax Administration and Collection Law, the statute of limitations is three years if the underpayment of taxes is due to computational errors made by the taxpayer or the withholding agent.


11.
Related Party Transactions

F351 Transfer Agreement
In September 2020, BC entered into an intellectual property (the “IP”) transfer agreement (the “F351 Transfer Agreement”) with GNI Japan and certain of its wholly owned subsidiaries, or GNI. According to the F351 Transfer Agreement, BC acquired the exclusive right to use Hydronidone (the “F351”) IP rights in mainland China and the right of first offer for the global IP rights. Pursuant to the F351 Transfer Agreement, the Company paid $8.9 million and $2.6 million to GNI during the years ended December 31, 2020 and December 21, 2021, respectively, as part of the consideration. These payments were recorded as research and development expenses in the consolidated statements of operations and comprehensive (loss) income in accordance with US GAAP.

Research and development with GNI
During each of the years ended December 31, 2022 and 2021, the Company paid $0.2 million as research and development fees to GNI.

As of December 31, 2022, the Company had a $0.1 million payable to GNI.


12.
Earnings Per Share

The following table sets forth the reconciliation of basic and diluted earnings per share for the years ended December 31, 2022 and 2021 (in thousands except share and per share data):

   
Year Ended December 31,
 
   
2022
   
2021
 
Numerator:
           
Net income attributable to common stockholders, basic and diluted
 
$
4,572
   
$
16,205
 
Denominator:
               
Weighted average basic common shares outstanding
   
61,317,900
     
61,317,900
 
Effect of dilutive common stock options
   
6,529,654
     
5,393,307
 
Weighted average diluted common shares outstanding
   
67,847,554
     
66,711,207
 
                 
Net income per common share:
               
Basic
 
$
0.07
   
$
0.26
 
Diluted
 
$
0.07
   
$
0.24
 


13.
Employee Benefit Plans

Mainland China Contribution Plan

Pursuant to relevant PRC regulations, the Company is required to make contributions to various defined contribution plans organized by municipal and provincial PRC governments. The contribution for each employee is based on a percentage of the employee’s current compensation as required by the local government. The contributions are charged to profit or loss as they become payable. The total contributions for such employee benefits were $3.6 million and $3.0 million for the years ended December 31, 2022 and 2021, respectively.


14.
Subsequent Events

On October 30, 2023, GNI and Catalyst completed the transactions under the Business Combination Agreement (the “Closing”), as discussed in Note 1. Immediately prior to the Closing, Catalyst effected a 1-for-15 reverse stock split and changed its name to “Gyre Therapeutics, Inc.” (“Gyre”). Pursuant to the Business Combination Agreement and after giving effect to the 1-for-15 reverse stock split, i) GNI contributed 100% of the equity ownership in CPI, direct and indirect, in exchange for 63,588,119 shares of Gyre common stock (the “GNI Contributions”) and ii) each minority holder contributed 100% of the interest he or she held in the Company in exchange for an aggregate of 10,463,627 shares of Gyre common stock (the “Minority Holder Contributions”). On October 31, 2023, Gyre common stock commenced trading on the Nasdaq Capital Market, on a post-reverse stock split adjusted basis, under the new ticker symbol “GYRE”.

38

As a result of the GNI Contributions, prior to the Minority Holder Contributions, Gyre holds a 55.97% indirect interest in the Company. Upon completion of the Minority Holder Contributions, Gyre obtained additional indirect interests in BC and holds, in aggregate, a 65.18 % indirect interest in the Company. As a result, the Company became a majority-owned subsidiary of Gyre.

Upon the Closing, BC terminated the 2021 Plan and the options outstanding (the “BC options”) under the 2021 Plan were terminated and replaced with options granted under the Gyre 2023 Omnibus Incentive Plan that are substantially similar in all material respects to the BC Options previously outstanding under the 2021 Plan.


39


Exhibit 99.2

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
 
The unaudited pro forma condensed combined information does not give effect to any potential exercises of the Gyre Options granted in respect of the BC Options or conversion of Convertible Preferred Stock.
 
The following unaudited pro forma condensed combined financial information gives effect to the Contributions and other related events consummated pursuant to the Business Combination Agreement as described in Note 1 to this unaudited pro forma condensed combined financial information. It was prepared under U.S. GAAP pursuant to Financial Accounting Standards Board Accounting Standards Codification Topic 805, Business Combinations, or ASC 805. For accounting purposes, CPI is considered to be the acquirer of Catalyst. Immediately prior to the completion of the Contributions, the combined company was renamed “Gyre Therapeutics, Inc.”
 
CPI, which holds a 55.97% indirect ownership interest in BC, was deemed to be the accounting acquirer for financial reporting purposes even though Gyre, formerly Catalyst, issued shares of Gyre Common Stock pursuant to the Business Combination Agreement. This determination was based upon the terms of the Business Combination Agreement and other factors including that, immediately following the Contributions: (i) GNI USA (as one of the current stockholders of CPI) owns a substantial majority of the voting power of the combined company; (ii) CPI, through GNI USA, has the ability to control the board of directors of the combined company; and (iii) senior management of BC and GNI USA holds a majority of the key positions in senior management of the combined company.
 
The Contributions are expected to be accounted for as a reverse asset acquisition as, immediately prior to the closing of the Contributions, Catalyst is not expected to meet the definition of a business because Catalyst does not have an organized workforce that significantly contributes to its ability to create output, and substantially all of its fair value is concentrated in-process research and development (“IPR&D”).
 
As of September 30, 2023, CPI had two subsidiaries. Prior to the Contributions, CPI divested all of its assets other than its 55.97% indirect ownership interest in BC. The unaudited pro forma condensed combined balance sheet data assumes that the Contributions took place on September 30, 2023 and combines the historical balance sheets of Catalyst and BC as of such date. The unaudited pro forma condensed combined statements of operations for the nine months ended September 30, 2023 and for the year ended December 31, 2022 assume that the Contributions took place as of January 1, 2022 and combine the historical results of Catalyst and BC for the respective periods presented.
 
The historical financial statements of Catalyst and the historical financial statements of BC have been adjusted to give pro forma effect to transaction accounting adjustments, including the non-controlling interest in BC not held by CPI. Adjustments are based on information available to management during the preparation of the unaudited pro forma condensed combined financial information and assumptions that management believes are reasonable and supportable.
 
The unaudited pro forma condensed combined financial statements also give effect to the private placement with GNI USA that closed immediately after the closing of the Contributions. Under the private placement, GNI USA purchased shares of Convertible Preferred Stock and warrants to purchase shares of Convertible Preferred Stock for an aggregate purchase price of approximately $5.0 million. The pro forma adjustments reflect the proceeds received from this private placement.
 
The unaudited pro forma condensed combined financial information is based on the assumptions and adjustments that are described in the accompanying notes. Differences between these preliminary estimates and the final accounting will occur as a result of the amount of cash used for Catalyst’s operations and other changes in Catalyst’s assets and liabilities. The unaudited pro forma condensed combined financial information is preliminary and has been prepared for illustrative purposes only and is not necessarily indicative of the financial position or results of operations in future periods or the results that actually would have been realized had Catalyst and CPI been a combined company during the specified periods.
 
The unaudited pro forma condensed combined financial information, including the notes thereto, should be read in conjunction with the following historical financial statements and the accompanying notes:
 
the (a) historical audited financial statements of Catalyst as of and for the year ended December 31, 2022, included in Catalyst’s Annual Report on Form 10-K filed with the SEC on March 30, 2023 and incorporated by reference, and (b) historical unaudited condensed financial statements of Catalyst as of and for the nine months ended September 30, 2023, included in Catalyst’s Quarterly Report on Form 10-Q filed with the SEC on October 26, 2023 and incorporated by reference; and


 
the (a) historical audited financial statements of BC for the years ended December 31, 2021 and 2022 and (b) historical unaudited condensed financial statements of BC as of and for the nine months ended September 30, 2022 and 2023, included as Exhibit 99.1 to this Current Report on From 8-K.
 
Accounting rules require evaluation of certain assumptions, estimates, or determination of financial statement classifications. The accounting policies of Catalyst may materially vary from those of CPI. During preparation of the unaudited pro forma condensed combined financial information, management has performed a preliminary analysis of Catalyst’s accounting policies and financial statement classifications and is not aware of any material differences in the application of U.S. GAAP between the two companies. Following the closing of the Contributions, management has yet to complete a final review of Catalyst’s accounting policies in order to determine if differences in accounting policies require adjustment or reclassification of Catalyst’s results of operations or reclassification of assets or liabilities to conform to CPI’s accounting policies and classifications. As a result of such review, management may identify differences that, when conformed, could have a material impact on these unaudited pro forma condensed combined financial statements.


Unaudited Pro Forma Condensed Combined Balance Sheet
As of September 30, 2023
(in thousands)
 
               
Transaction
Accounting
Adjustments
         
Transaction
Accounting
Adjustments
             
   
Catalyst
   
Beijing
Continent
   
Contributions
   
Note 4
   
Private
Placement
   
Note 4
   
Pro Forma
Combined
 
Assets
                                         
Current assets:
                                         
Cash and cash equivalents
 
$
2,228
   
$
25,345
   
$
(1,783
)
    A

 
$
5,000
      G

 
$
31,345
 
                     
555
      B

                       
Accounts and other receivables, net
   
     
14,093
                                     
14,093
 
Other receivables from GNI
   
1,200
     
     
(1,200
)
    B

                   
 
Inventories, net
   
     
4,411
               
                   
4,411
 
Prepaid assets
   
1,500
     
355
               
                   
1,855
 
Other current assets
   
204
     
1,462
     
(200
)
    B

                   
1,466
 
Total current assets
   
5,132
     
45,666
     
(2,628
)
           
5,000
             
53,170
 
Property, plant and equipment, net
   
     
21,572
                                     
21,572
 
Long-term receivable from GCBP
   
4,664
     
                                     
4,664
 
Intangible assets, net
   
     
222
                                     
222
 
Right-of-use assets
   
     
337
                                     
337
 
Land use rights, net
   
     
1,483
                                     
1,483
 
Deferred tax assets
   
     
4,533
                                     
4,533
 
Long-term certificates of deposit
   
     
21,545
                                     
21,545
 
Other assets, noncurrent
   
168
     
711
                                     
879
 
Total assets
 
$
9,964
   
$
96,069
   
$
(2,628
)
         
$
5,000
           
$
108,405
 
Liabilities, redeemable convertible preferred stock, and stockholders’ equity
                                                       
Current liabilities:
                                                       
Accounts payable
 
$
158
   
$
16
   
$
(158
)
    A

                 
$
16
 
Due to related parties
   
     
101
                                     
101
 
Accrued compensation
   
708
     
     
(708
)
    A

                   
 
Accrued expenses and other current liabilities
   
917
     
7,103
     
(917
)
    A

                   
7,103
 
CVR dividend liability
   
     
                                     
 
Deferred revenue
   
     
1,108
                                     
1,108
 
Income tax payable
   
     
3,443
                                     
3,443
 
Operating lease liabilities
   
     
241
                                     
241
 
Total current liabilities
   
1,783
     
12,012
     
(1,783
)
           
             
12,012
 
Deferred government grants
   
     
220
                                     
220
 
CVR derivative liability, noncurrent
   
4,664
     
                                     
4,664
 
Warrant liability, noncurrent
   
     
     
             
1,014
      G

   
1,014
 
Other liabilities, noncurrent
   
     
48
                                     
48
 
Total liabilities
   
6,447
     
12,280
     
(1,783
)
           
1,014
             
17,958
 
                                                         
Convertible Preferred Stock
   
     
     
63,099
     
D

   
3,986
      G

   
67,085
 
                                                         
Stockholders' equity (deficit):
                                                       
Convertible Preferred Stock
   
33,309
     
     
(33,309
)
    E

                   
 
Common stock
   
37
     
8,700
     
(8,633
)
    D

                   
77
 
 
                   
(37
)
    E

                       
                     
10
      F

                       
Additional paid-in capital
   
384,895
     
48,054
     
(845
)
    B

                   
60,524
 
                     
(19,557
)
    C

                       
                     
29,773
      D

                       
                     
(384,050
)
    E

                       
                     
2,254
      F

                       
Statutory reserve
   
     
4,753
     
(2,093
)
    C

                   
3,098
 
 
                   
438
      F

                       
Retained earnings (accumulated deficit)
   
(414,724
)
   
26,810
     
(11,804
)
    C

                   
(66,561
)
 
                   
(84,239
)
    D

                       
 
                   
417,396
      E

                       
Accumulated other comprehensive loss
   
     
(4,528
)
   
1,994
      C

                   
(2,951
)
 
                   
(417
)
    F

                       
Total stockholders' equity (deficit)
   
3,517
     
83,789
     
(93,119
)
                           
(5,813
)
Noncontrolling interest
   
     
     
31,460
      C

                   
29,175
 
                     
(2,285
)
    F

                       
Total equity
   
3,517
     
83,789
     
(63,944
)
                           
23,362
 
Total liabilities, redeemable convertible preferred stock, and stockholders' equity
 
$
9,964
   
$
96,069
   
$
(2,628
)
         
$
5,000
           
$
108,405
 


Unaudited Pro Forma Condensed Combined Statement of Operations
For the Nine Months Ended September 30, 2023
(in thousands, except per share data)

               
Transaction
Accounting
Adjustments
         
   
Catalyst
   
Beijing Continent
   
Contributions
 
Note 4
 
Pro Forma Combined
 
Revenues
 
$
   
$
86,302
   
$
     
$
86,302
 
Operating expenses (income):
                                 
Cost of revenue
   
     
3,386
     
       
3,386
 
Selling and marketing expenses
   
     
44,695
     
       
44,695
 
Research and development
   
1,321
     
9,212
     
       
10,533
 
General and administrative
   
8,603
     
4,054
     
       
12,657
 
GNI cost-sharing reimbursement
   
(1,200
)
   
               
(1,200
)
Gain on disposal of assets, net
   
(4,736
)
   
     
       
(4,736
)
Total operating expenses
   
3,988
     
61,347
     
       
65,335
 
Income (loss) from operations
   
(3,988
)
   
24,955
     
       
20,967
 
Interest and other income, net
   
216
     
43
     
       
259
 
Income (loss) before income taxes
   
(3,772
)
   
24,998
     
       
21,226
 
Income tax expenses
   
(16
)
   
(6,201
)
   
       
(6,217
)
Net income (loss)
   
(3,788
)
   
18,797
     
       
15,009
 
Net income attributable to noncontrolling interest
   
     
     
6,545
 
AA
   
6,545
 
Net income (loss) attributable to stockholders
   
(3,788
)
   
18,797
     
(6,545
)
     
8,464
 
Net income attributable to Convertible Preferred Stock
   
     
     
870
 
DD
   
870
 
Net income (loss) attributable to common stockholders – basic
 
$
(3,788
)
 
$
18,797
   
$
(7,415
)
DD
 
$
7,594
 
Net income (loss) attributable to common stockholders – diluted
 
$
(3,788
)
 
$
18,797
   
$
(7,292
)
DD
 
$
7,717
 
Net income (loss) per common share, basic
 
$
(1.50
)
                     
$
0.10
 
Net income (loss) per common share, diluted
 
$
(1.50
)
                     
$
0.09
 
Weighted average common share outstanding – basic
   
2,523
             
74,052
 
CC
   
76,575
 
Weighted average common share outstanding – diluted
   
2,523
             
88,015
 
CC
   
90,538
 


Unaudited Pro Forma Condensed Combined Statement of Operations
For the Year Ended December 31, 2022
(in thousands, except per share data)

               
Transaction Accounting
Adjustments
         
   
Catalyst
   
Beijing Continent
   
Contributions
 
Note 4
 
Pro Forma Combined
 
Revenues
 
$
794
   
$
102,290
   
$
     
$
103,084
 
Operating expenses (income):
                                 
Cost of revenue
   
798
     
4,793
     
       
5,591
 
Selling and marketing expenses
   
     
54,237
     
       
54,237
 
Research and development
   
13,037
     
16,686
     
       
29,723
 
General and administrative
   
17,366
     
17,239
     
       
34,605
 
Acquired in-process research and development
   
35,390
     
     
81,566
 
BB
   
116,956
 
Gain on disposal of assets, net
   
(57,186
)
   
     
       
(57,186
)
Total operating expenses
   
9,405
     
92,955
     
81,566
       
183,926
 
Income (loss) from operations
   
(8,611
)
   
9,335
     
(81,566
)
     
(80,842
)
Interest and other income, net
   
717
     
425
     
       
1,142
 
Income (loss) before income taxes
   
(7,894
)
   
9,760
     
(81,566
)
     
(79,700
)
Income tax expense
   
(348
)
   
(5,188
)
   
       
(5,536
)
Net income (loss)
   
(8,242
)
   
4,572
     
(81,566
)
     
(85,236
)
Net income attributable to noncontrolling interest
   
     
     
1,592
 
AA
   
1,592
 
Net income (loss) attributable to common stockholders
 
$
(8,242
)
 
$
4,572
   
$
(83,158
)
   
$
(86,828
)
Net loss per common share, basic and diluted
 
$
(3.92
)
                     
$
(1.14
)
Weighted average common share outstanding – basic and diluted
   
2,103
             
74,052
 
CC
   
76,155
 


NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
 
1.
Description of the Contributions and other related transactions
 
Business Combination Agreement
 
On December 26, 2022, Catalyst, CPI, GNI USA, GNI Japan, GNI Hong Kong, SG and the Minority Holders entered into the Business Combination Agreement, as amended on March 29, 2023 and August 30, 2023. On October 30, 2023, the Contributions became effective and Catalyst acquired an indirect controlling interest in BC. In connection with the Contributions, and immediately prior to the Effective Time of the Contributions, Catalyst amended its certificate of incorporation, increased the number of authorized shares of its common stock from 100,000,000 shares to 400,000,000 shares, effected a 1-for-15 reverse stock split and changed its name to Gyre Therapeutics, Inc. On October 31, 2023, Gyre’s Common Stock commenced trading on the Nasdaq Capital Market, on a post-reverse stock split adjusted basis.
 
Pursuant to the Business Combination Agreement, at the Effective Time of the Contributions, and after giving effect to the 1-for-15 reverse stock split,

 
a)
GNI USA contributed all of its CPI Ordinary Shares in exchange for 45,923,340 shares of Gyre Common Stock (the “CPI Contribution”),

 
b)
GNI USA contributed its interest in Further Challenger in exchange for 17,664,779 shares of Gyre Common Stock (the “FC Contribution”), and

 
c)
each Minority Holder contributed 100% of the interest he or she held in his or her respective entity in exchange for an aggregate of 10,463,627 shares of Gyre Common Stock (the “Minority Holder Contributions”).
 
As a result of the CPI Contribution and the FC Contribution, Gyre directly and indirectly holds 100% of CPI’s shares. Through Gyre’s ownership of CPI, prior to the Minority Holder Contributions, Gyre holds a 55.97% indirect interest in BC. Further, after the CPI Contribution and the FC Contribution, CPI holds no assets other than its 55.97% indirect ownership interest in BC. Upon completion of the Minority Holder Contributions, Gyre obtained additional indirect interests in BC and holds, in aggregate, a 65.18 % indirect interest in BC.
 
Immediately after the closing of the Contributions, excluding potentially dilutive securities, GNI USA owned approximately 83.58% of the outstanding shares of Gyre Common Stock, Catalyst’s existing stockholders, excluding GNI USA, owned approximately 2.76% of the outstanding Gyre Common Stock, and the Minority Holders owned approximately 13.66% of the outstanding shares of Gyre Common Stock. The Convertible Preferred Stock remained outstanding after the closing of the Contributions and is not included in the above ownership percentages.
 
At the Effective Time, BC terminated the 2021 Plan and the BC Options outstanding under the 2021 Plan were terminated and replaced with options granted under the 2023 Omnibus Incentive Plan that are substantially similar in all material respects to the BC Options previously outstanding under the 2021 Plan.
 
Each share of Catalyst Common Stock and option to purchase Catalyst Common Stock that was issued and outstanding at the Effective Time remained issued and outstanding, and such shares and options were unaffected by the Contributions.
 
Contingent Value Rights Agreement
 
Concurrent with the signing of the Business Combination Agreement on December 26, 2022, Catalyst and the Rights Agent entered into the CVR Agreement, as amended on March 29, 2023, pursuant to which each holder of Catalyst Common Stock, excluding the Sellers, as of the CVR Record Date received one contractual CVR issued by Catalyst, subject to and in accordance with the terms and conditions of the CVR Agreement, for each share of Catalyst Common Stock held by such holder at the CVR Record Date. As of October 30, 2023, each CVR entitles the holder thereof to receive (i) certain cash payments from the net proceeds related to the disposition of Catalyst’s legacy assets or resolution of certain legal claims within three years following the Closing (as defined in the CVR Agreement), and (ii) 100% of the excess cash (net of all current or contingent liabilities, including transaction-related expenses) retained by Catalyst in excess of $1.0 million as of the Closing. The CVRs will not have any voting or dividend rights and will not represent any equity or ownership interest in Catalyst or any of its affiliates.


Private Placement and Securities Purchase Agreement
 
On October 27, 2023, Catalyst entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) for a private placement with GNI USA (the “Private Placement”). Pursuant to the Securities Purchase Agreement, GNI USA agreed to purchase (i) 811 shares of Convertible Preferred Stock, and (ii) warrants to purchase up to 811 shares of Convertible Preferred Stock (the “Warrants”) for an aggregate purchase price of approximately $5.0 million. The Private Placement closed immediately after the closing of the Contributions. The Warrants are initially exercisable at an exercise price of $4,915.00 per share of Convertible Preferred Stock and expire on October 30, 2033. Each share of Convertible Preferred Stock is convertible into approximately 666.67 shares of the combined organization’s common stock, as adjusted for the reverse stock split.
 
The Warrants issued in the Private Placement are considered freestanding financial instruments and classified as a liability on the pro forma condensed combined balance sheet as of September 30, 2023. The accounting assessment for the Private Placement and Warrants has not been finalized and therefore is subject to change. The final conclusions could result in embedded derivatives which may require bifurcation and separate valuation, which have not been reflected in the unaudited pro forma condensed combined financial statements.
 
2.
Basis of Pro Forma Presentation

The unaudited pro forma condensed combined financial information was prepared in accordance with U.S. GAAP and pursuant to the rules and regulations of Article 11 of Regulation S-X. The unaudited pro forma condensed combined balance sheet as of September 30, 2023 gives effect to the Contributions as if they had been consummated on September 30, 2023. The unaudited pro forma condensed combined statements of operations for the nine months ended September 30, 2023 and the year ended December 31, 2022 give effect to the Contributions as if they had been consummated on January 1, 2022.
 
Based on CPI’s preliminary review of CPI’s and Catalyst’s summary of significant accounting policies, the amount of any adjustments to the historical financial statements of Catalyst to conform Catalyst’s accounting policies to those of CPI is not expected to be material. Upon completion of the Contributions, further review of Catalyst’s accounting policies may result in additional revisions to Catalyst’s accounting policies and classifications to conform to those of CPI.
 
The unaudited pro forma condensed combined financial information has been prepared with the expectation that the Contributions will be treated as an asset acquisition, with CPI treated as the accounting acquirer. Since Catalyst is the legal acquirer, the Contributions will be accounted for as a reverse asset acquisition. To determine the accounting for this transaction under U.S. GAAP, a company must assess whether an integrated set of assets and activities should be accounted for as an acquisition of a business or an asset acquisition. The guidance requires an initial screen test to determine if substantially all of the fair value of the gross assets acquired is concentrated in a single asset or group of similar assets. If that screen is met, the operations acquired are not a business. Catalyst is not expected to meet the definition of a business since substantially all of the fair value is included in one IPR&D asset and no substantive processes are being acquired. As such, the Contributions are expected to be treated as an asset acquisition.
 
The unaudited pro forma condensed combined financial statements also give effect to other related transactions that are not directly attributable to the Contributions but are deemed relevant to the pro forma financial position and operations of the combined company. The pro forma adjustments reflect (i) the assumed distribution of Catalyst’s cash in excess of $1.0 million under the CVR Agreement after considering settlement of Catalyst’s remaining obligations immediately prior to the closing of the Contributions, (ii) the 1-for-15 reverse stock split effected by Catalyst, and (iii) the proceeds received from the Private Placement immediately after the closing of the Contributions.
 
The unaudited pro forma condensed combined financial information is based on assumptions and adjustments that are reasonable and supportable. Key assumptions include the estimated equity consideration to be acquired, which will be impacted by changes in the capitalization of CPI and Catalyst, changes in Catalyst’s assets and liabilities, and actual transaction costs to be incurred. Accordingly, the pro forma adjustments are preliminary, subject to further revision as additional information becomes available and additional analyses are performed, and have been made solely for the purpose of providing unaudited pro forma condensed combined financial information. Differences between these preliminary estimates and the final accounting, which is yet to be completed given the recent closing of the Contributions on October 30, 2023, will occur and these differences could have a material impact on the accompanying unaudited pro forma condensed combined financial information and the combined company’s future results of operations and financial position.


3.
Preliminary Purchase Price for the CPI Contribution and the FC Contribution

 
The accompanying unaudited pro forma condensed combined financial statements reflect an estimated purchase price of approximately $84.2 million, which consists of the following, as adjusted for the reverse stock split (in thousands, except per share amount):

Catalyst Common Stock outstanding
   
2,532
 
Multiplied by the assumed price per share of Catalyst stock (1)
 
$
7.67
 
Fair value of common shares of the combined company to be owned by Catalyst’s stockholders
 
$
19,420
 
Fair value of preferred shares of the combined company to be owned by Catalyst’s stockholders (2)
 
$
63,098
 
Estimated acquisition-date fair value of Catalyst
 
$
82,518
 
Pre-combination Catalyst stock options assumed by CPI (3)
 
$
1,720
 
Total preliminary estimated purchase price
 
$
84,238
 
 
(1)
The estimated purchase price was based on the closing price of Catalyst Common Stock on October 30, 2023, as adjusted for the reverse stock split.
 
(2)
This amount is calculated, for purposes of this unaudited pro forma condensed combined financial information, based on 12,340 shares of Convertible Preferred Stock outstanding as of September 30, 2023. Each share of preferred stock converts into approximately 666.67 shares of common stock, as adjusted for the reverse stock split. The fair value was estimated using the closing price of Catalyst Common Stock on October 30, 2023 and the number of underlying common shares, as adjusted for the reverse stock split.
 
(3)
Effective with the Contributions, any option to purchase Catalyst Common Stock that is issued and outstanding at the Effective Time will remain issued and outstanding and such option will be unaffected by the Contributions. In a reverse acquisition, however, from an accounting perspective, the Catalyst employee stock option awards have been exchanged for share-based payment awards of the accounting acquirer. Accordingly, this balance represents the precombination service portion of the estimated fair value of the employee stock option awards issued to Catalyst option holders. In calculating the estimated fair value of the option awards based on the Black-Scholes model, management used the following weighted-average assumptions:

Expected term (in years)
4.16
Volatility
92.58%
Risk free interest rate
4.78%
Dividend yield
—%

A preliminary allocation of the total preliminary estimated purchase price, as shown above, to the acquired assets and assumed liabilities of Catalyst based on the estimated fair values as of September 30, 2023 is as follows (in thousands):

Cash and cash equivalents
 
$
1,000
 
Prepaid assets
   
1,500
 
Other current assets
   
4
 
Long-term receivable from GCBP
   
4,664
 
Other assets, noncurrent
   
168
 
IPR&D
   
81,566
 
CVR derivative liability, noncurrent
   
(4,664
)
Net assets acquired
 
$
84,238
 

The allocation of the estimated purchase price is preliminary because it is based on a preliminary estimate of the fair values of the assets acquired and liabilities assumed as of the closing date of the Contributions.
 
The pro forma statements of operations for the nine months ended September 30, 2023 and for the year ended December 31, 2022 include transaction costs of $0.4 million and $1.0 million, respectively, incurred by Catalyst in connection with the Contributions and recorded as expense in the historical condensed consolidated statement of operations for the respective periods. Such transaction costs are not expected to recur. CPI did not incur any direct transaction costs in connection with the Contributions.


4.
Pro Forma Adjustments
 
The pro forma adjustments included in the unaudited pro forma condensed combined balance sheets as of September 30, 2023 are as follows:
 
(A)
To reflect Catalyst’s planned settlement of outstanding receivables and obligations immediately prior to the closing of the Contributions.
 
(B)
To reflect the distribution of cash in excess of $1.0 million, after the settlement of Catalyst’s outstanding obligations, to the CVR holders under the CVR Agreement immediately prior to the closing of the Contributions. Such amount will change depending on the amounts necessary to cover outstanding obligations upon the closing of the Contributions.
 
(C)
To reflect the noncontrolling interest ownership of 44.03% in BC not held by CPI immediately after the CPI Contribution and the FC Contribution. After the CPI Contribution and the FC Contribution, CPI will hold no assets other than its 55.97% indirect ownership interest in BC.
 
(D)
Represents estimated purchase consideration values based on the Catalyst equity to be acquired, using the Catalyst closing stock price of $7.67 as of October 30, 2023, as adjusted for the reverse stock split, and the reclassification of Convertible Preferred Stock to temporary equity. The net impact to CPI’s retained earnings resulting from all pro forma balance sheet adjustments is the immediate expensing of Catalyst’s IPR&D of $81.6 million.
 
(E)
To eliminate Catalyst’s historical stockholders’ equity and Convertible Preferred Stock balances, including accumulated deficit.
 
(F)
To reflect the additional ownership interest in BC acquired from the Minority Holders without an accompanying change in control (the Minority Holder Contributions). After the Minority Holder Contributions, the noncontrolling interest ownership in BC not held by the combined entity will be 34.82%.
 
(G)
To reflect the aggregate gross proceeds received from the Private Placement of $5.0 million and the issuance of Convertible Preferred Stock and warrants to purchase shares of Convertible Preferred Stock, which closed immediately after the closing of the Contributions.
 
The pro forma adjustments included in the unaudited pro forma condensed combined statements of operations for the nine months ended September 30, 2023 and the year ended December 31, 2022 are as follows:
 
(AA)
To reflect net income attributable to noncontrolling interest ownership of 34.82% in BC not held by the combined entity after the Minority Holder Contributions for the nine months ended September 30, 2023 and the year ended December 31, 2022.
 
(BB)
To reflect an adjustment to immediately expense the value attributed to Catalyst’s intangible assets consisting of IPR&D related to the F351 Assets.
 
(CC)
The weighted average shares outstanding for the period has been calculated as if the Contributions occurred on January 1, 2022, calculated as the sum of 1) historical weighted average shares outstanding for Catalyst, as adjusted for the reverse stock split, and 2) Gyre Common Stock shares issued upon the closing of the Contributions, as adjusted for the reverse stock split. The Convertible Preferred Stock is considered a participating security and included in the pro forma adjustment DD below. The Warrants issued in the Private Placement are considered anti-dilutive and, therefore, are not included in the calculation of weighted average shares outstanding. The following table presents the calculation of the pro forma weighted average number of common stock outstanding, as adjusted for the reverse stock split (in thousands).


   
Nine Months Ended
September 30, 2023
   
Year Ended
December 31, 2022
 
Weighted average Catalyst shares outstanding
   
2,523
     
2,103
 
Estimated shares of Gyre Common Stock issued to CPI shareholders and Minority Holders upon closing of the Contributions (1)
   
74,052
     
74,052
 
Pro forma combined weighted average number of shares of common stock - basic
   
76,575
     
76,155
 
Effect of dilutive stock options - Catalyst
   
7
     
 
Effect of dilutive stock options - BC
   
13,956
     
 
Pro forma combined weighted average number of shares of common stock - diluted
   
90,538
     
76,155
 

 
(1)
Shares of Gyre Common Stock issued to CPI shareholders upon closing of the Contributions reflect 63,588 shares, in aggregate, to be issued to GNI USA and 10,464 shares to be issued to the Minority Holders, as adjusted for the reverse stock split.
 
(DD)
The Convertible Preferred Stock contractually entitles the holders of such shares to participate in dividends, contingent upon the closing of the Contributions. The following table reconciles the numerators of the pro forma combined basic and diluted net income (loss) per common share calculation (in thousands).

   
Nine Months Ended
September 30, 2023
   
Year Ended
December 31, 2022
 
Pro forma combined net income (loss)
 
$
15,009
   
$
(85,236
)
Less: Estimated net income attributable to noncontrolling interest
   
6,545
     
1,592
 
Less: Estimated net income attributable to Convertible Preferred Stock
   
870
     
 
Pro forma combined net income (loss) attributable to common stockholders - basic
   
7,594
     
(86,828
)
Add: Estimated adjustments to undistributed earnings allocated to Convertible Preferred Stock
   
123
     
 
Pro forma combined net income (loss) attributable to common stockholders - diluted
 
$
7,717
   
$
(86,828
)