|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
Suite 150
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered
|
||
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 7.01. |
Regulation FD Disclosure.
|
Item 9.01. |
Financial Statements and Exhibits.
|
Exhibit Number
|
Exhibit Title or Description
|
|
Press Release, dated February 14, 2024
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
GYRE THERAPEUTICS, INC.
|
||
Date: February 14, 2024
|
By:
|
/s/ Han Ying, Ph.D.
|
Name:
|
Han Ying, Ph.D.
|
|
Title:
|
Chief Executive Officer
|
The following information was originally prepared and published by GNI Group Ltd. in Japanese as it contains timely disclosure
materials to be submitted to the Tokyo Stock Exchange. This English summary translation is for reference purposes only. To the extent there is any discrepancy between this English translation and the original Japanese version, please refer
to the Japanese version. The following information was prepared in accordance with International Financial Reporting Standards (“IFRS”).
|
Consolidated Financial Results for FY2023 (IFRS)
|
February 14, 2024
|
Company Name:
|
GNI Group Ltd.
|
Tokyo Stock Exchange
|
Stock Code:
|
2160
|
URL https://www.gnipharma.com
|
Representative:
|
Ying Luo, Director, Representative Executive Officer, President, and CEO
|
|
Inquiries:
|
Toshiya Kitagawa, Executive Officer, CFO
|
TEL: +81-3-6214-3600
|
Annual General Shareholder Meeting Date
|
March 28, 2024
|
|
Annual financial report (Yuho) disclosure date:
|
March 29, 2024
|
|
Supplementary materials prepared for financial results:
|
Yes
|
|
Financial result briefing meeting:
|
Yes (For institutional investors and analysts)
|
(Amounts of less than one million yen are rounded down)
|
(Percentages are shown as year-on-year changes)
|
Revenue
|
Operating profit
|
Profit before tax
|
Profit for the year
|
Profit attributable
to owners of the
parent
|
Total comprehensive income for the year
|
|||||||
Million yen
|
%
|
Million yen
|
%
|
Million yen
|
%
|
Million yen
|
%
|
Million yen
|
%
|
Million yen
|
%
|
|
FY2023
|
26,010
|
49.3
|
13,108
|
851.3
|
12,612
|
-
|
9,504
|
-
|
8,094
|
-
|
10,662
|
-
|
FY2022
|
17,418
|
37.3
|
1,377
|
(15.2)
|
767
|
(30.6)
|
(868)
|
-
|
388
|
(63.5)
|
187
|
(88.1)
|
Basic earnings
per share
|
Diluted earnings
per share
|
Ratio of profit for
the year to equity
attributable to
owners of the parent
|
Ratio of profit before tax to total assets
|
Ratio of operating profit to revenue
|
|||||||
Yen
|
Yen
|
%
|
%
|
%
|
|||||||
FY2023
|
169.50
|
165.56
|
29.6
|
26.2
|
50.4
|
||||||
FY2022
|
8.19
|
8.11
|
2.0
|
2.4
|
7.9
|
Total assets
|
Total equity
|
Total equity
attributable to
owners of the parent
|
Ratio of total equity
attributable to
owners of the parent
to total assets
|
Total equity
attributable to
owners of the
parent per share
|
|||||||
Million yen
|
Million yen
|
Million yen
|
%
|
Yen
|
|||||||
FY2023
|
62,394
|
36,052
|
33,794
|
54.2
|
678.01
|
||||||
FY2022
|
33,906
|
19,810
|
20,969
|
61.8
|
441.59
|
Cash flows from operating activities
|
Cash flows from investing activities
|
Cash flows from financing activities
|
Cash and cash equivalents as of the end of period
|
||||||
Million yen
|
Million yen
|
Million yen
|
Million yen
|
||||||
FY2023
|
6,549
|
(6,842)
|
10,686
|
21,633
|
|||||
FY2022
|
393
|
(4,116)
|
(646)
|
11,049
|
Dividends per share
|
Total amount of dividends
|
Dividend payout ratio
(consolidated)
|
Ratio of dividend to total equity attributable to owners of the parent
(consolidated)
|
|||||
Q1-end
|
Q2-end
|
Q3-end
|
Year-End
|
Total
|
||||
Yen
|
Yen
|
Yen
|
Yen
|
Yen
|
Million yen
|
%
|
%
|
|
FY2022
|
-
|
-
|
-
|
0.00
|
0.00
|
-
|
-
|
-
|
FY2023
|
-
|
-
|
-
|
0.00
|
0.00
|
-
|
-
|
-
|
FY2024 (Forecast)
|
-
|
-
|
-
|
0.00
|
0.00
|
-
|
(Percentages are shown as year-on-year changes)
|
Revenue
|
Operating profit
|
Profit before tax
|
Profit for the year
|
Profit attributable
to owners of the
parent
|
Basic earnings
per share
|
||||||
Million yen
|
%
|
Million yen
|
%
|
Million yen
|
%
|
Million yen
|
%
|
Million yen
|
%
|
Yen
|
|
FY2024
|
39,566
|
52.1
|
16,286
|
24.2
|
15,552
|
23.3
|
12,287
|
29.3
|
7,058
|
(12.8)
|
141.60
|
① Number of shares issued as
of the end of the period (including treasury stock)
|
FY2023
|
49,857,243 shares
|
FY2022
|
47,487,843 shares
|
||||
② Number of treasury stock
as of the end of the period
|
FY2023
|
13,526 shares
|
FY2022
|
1,391 shares
|
||||
③ Average number of shares
for the period
|
FY2023
|
47,752,120 shares
|
FY2022
|
47,473,964 shares
|
1.
|
Analysis of Operating Results and Financial Position
|
2
|
|
(1)
|
Analysis of operating results
|
2
|
|
(2)
|
Analysis of financial position
|
4
|
|
(3)
|
Analysis of cash flows
|
4
|
|
(4)
|
Research and development activities
|
5
|
|
(5)
|
Outlook for the fiscal year ended December 31, 2024
|
6
|
|
2.
|
Basic Policy on the Selection of Accounting Standards
|
6
|
|
3.
|
Consolidated Financial Statements and Notes
|
7
|
|
(1)
|
Consolidated statements of financial position
|
7
|
|
(2)
|
Consolidated statements of income and consolidated statements of comprehensive income
|
9
|
|
(3)
|
Consolidated statements of changes in equity
|
11
|
|
(4)
|
Consolidated statements of cash flows
|
13
|
|
(5)
|
Notes to consolidated financial statements
|
14
|
|
(Notes related to going concern assumptions)
|
14
|
||
(Basis of preparation)
|
14
|
||
(Segment information)
|
14
|
||
(Earnings per share)
|
18
|
||
(Important subsequent events)
|
19
|
Thousand yen
|
FY2022
|
FY2023
|
Difference
|
|||||
Selling, general and administrative expenses
|
(10,965,656)
|
(15,292,839)
|
(4,327,182)
|
||||
Personnel expenses
|
(3,636,074)
|
(5,318,748)
|
(1,682,673)
|
||||
Research and development expenses
|
(2,545,455)
|
(2,557,803)
|
(12,347)
|
Thousand yen
|
FY2022
|
FY2023
|
Difference
|
|||||
Finance income
|
259,835
|
771,527
|
511,692
|
||||
Finance costs
|
(869,887)
|
(1,250,685)
|
(380,798)
|
Summary of Consolidated Financial Position
|
Thousand yen
|
As of December 31, 2022
|
As of December 31, 2023
|
Difference
|
|||||
Total assets
|
33,906,981
|
62,394,370
|
28,487,388
|
||||
Total liabilities
|
14,096,013
|
26,341,592
|
12,245,578
|
||||
Total equity
|
19,810,968
|
36,052,778
|
16,241,809
|
Summary of Consolidated Cash Flows
|
Thousand yen
|
FY2022
|
FY2023
|
Difference
|
|||||
Cash flows from operating activities
|
393,320
|
6,549,337
|
6,156,016
|
||||
Cash flows from investing activities
|
(4,116,163)
|
(6,842,661)
|
(2,726,498)
|
||||
Cash flows from financing activities
|
(646,327)
|
10,686,556
|
11,332,883
|
Thousand yen
|
|
FY2022
(As of Dec 31, 2022)
|
FY2023
(As of Dec 31, 2023)
|
||||||
Assets
|
||||||||
Non-current assets
|
||||||||
Property, plant and equipment
|
3,951,217
|
5,238,673
|
||||||
Right-of-use assets
|
755,167
|
814,513
|
||||||
Goodwill
|
6,047,721
|
17,261,275
|
||||||
Intangible assets
|
2,928,800
|
3,690,331
|
||||||
Investments accounted for using the equity method
|
622,476
|
360,821
|
||||||
Deferred income tax assets
|
184,171
|
304,436
|
||||||
Other financial assets
|
2,270,162
|
3,793,224
|
||||||
Other non-current assets
|
-
|
23,811
|
||||||
Total non-current assets
|
16,759,717
|
31,487,087
|
||||||
|
||||||||
Current assets
|
||||||||
Inventories
|
1,693,412
|
2,330,622
|
||||||
Trade and other receivables
|
3,122,463
|
3,973,476
|
||||||
Other financial assets
|
196,543
|
1,577,274
|
||||||
Other current assets
|
1,085,535
|
1,392,881
|
||||||
Cash and cash equivalents
|
11,049,310
|
21,633,028
|
||||||
Total current assets
|
17,147,264
|
30,907,282
|
||||||
Total assets
|
33,906,981
|
62,394,370
|
||||||
|
||||||||
Liabilities and equity
|
||||||||
Non-current liabilities
|
||||||||
Loans Payable
|
-
|
2,000,000
|
||||||
Lease liabilities
|
157,744
|
150,276
|
||||||
Deferred income tax liabilities
|
546,790
|
1,173,159
|
||||||
Other financial liabilities
|
9,706,958
|
15,139,232
|
||||||
Other non-current liabilities
|
181,027
|
85,146
|
||||||
Total non-current liabilities
|
10,592,520
|
18,547,815
|
||||||
|
||||||||
Current liabilities
|
||||||||
Trade and other payables
|
949,612
|
2,064,776
|
||||||
Borrowings
|
200,000
|
1,300,000
|
||||||
Lease liabilities
|
179,611
|
249,158
|
||||||
Current tax payable
|
1,179,254
|
2,187,700
|
||||||
Other financial liabilities
|
7,225
|
49,010
|
||||||
Other current liabilities
|
987,788
|
1,943,131
|
||||||
Total current liabilities
|
3,503,492
|
7,793,776
|
||||||
Total liabilities
|
14,096,013
|
26,341,592
|
Equity
|
||||||||
Capital stock
|
10,893,070
|
13,052,056
|
||||||
Capital surplus
|
6,233,386
|
7,397,974
|
||||||
Treasury stock
|
(756
|
)
|
(15,302
|
)
|
||||
Retained earnings (loss)
|
696,360
|
8,790,563
|
||||||
Other components of equity
|
3,147,631
|
4,569,122
|
||||||
Total equity attributable to owners of the parent
|
20,969,692
|
33,794,414
|
||||||
Not-controlling interests
|
(1,158,724
|
)
|
2,258,363
|
|||||
Total equity
|
19,810,968
|
36,052,778
|
||||||
Total equity and liabilities
|
33,906,981
|
62,394,370
|
Thousand yen
|
FY2022
(Jan 1, 2022 to Dec 31, 2022)
|
FY2023
(Jan 1, 2023 to Dec 31, 2023)
|
|||||||
Revenue
|
17,418,966
|
26,010,571
|
||||||
Cost of sales
|
(2,674,409
|
)
|
(3,579,396
|
)
|
||||
Gross profit
|
14,744,556
|
22,431,175
|
||||||
Selling, general and administrative expenses
|
(10,965,656
|
)
|
(15,292,839
|
)
|
||||
Research and development expenses
|
(2,545,455
|
)
|
(2,557,803
|
)
|
||||
Other income
|
664,743
|
9,147,345
|
||||||
Other expenses
|
(520,248
|
)
|
(619,035
|
)
|
||||
Operating profit
|
1,377,939
|
13,108,843
|
||||||
Finance income
|
259,835
|
771,527
|
||||||
Finance costs
|
(869,887
|
)
|
(1,250,685
|
)
|
||||
Equity Losses of Affiliated Companies
|
-
|
(16,936
|
)
|
|||||
Profit before tax
|
767,887
|
12,612,748
|
||||||
Income tax expense
|
(1,636,139
|
)
|
(3,108,669
|
)
|
||||
Profit (loss) for the year
|
(868,252
|
)
|
9,504,078
|
|||||
Profit (loss) attributable to:
|
||||||||
Owners of the parent
|
388,825
|
8,094,202
|
||||||
Non-controlling interests
|
(1,257,078
|
)
|
1,409,875
|
|||||
Earnings per share
|
||||||||
Basic earnings per share (Yen)
|
8.19
|
169.50
|
||||||
Diluted earnings per share (Yen)
|
8.11
|
165.56
|
Thousand yen
|
FY2022
(Jan 1, 2022 to Dec 31, 2022)
|
FY2023
(Jan 1, 2023 to Dec 31, 2023)
|
|||||||
Profit (loss) for the year
|
(868,252
|
)
|
9,504,078
|
|||||
|
||||||||
Other comprehensive income
|
||||||||
Items that may be reclassified to profit or loss, net of tax
|
||||||||
Exchange differences on translation of foreign operations
|
1,055,949
|
1,150,717
|
||||||
Share in Other Comprehensive Income for Equity Method Investees
|
-
|
7,824
|
||||||
Total other comprehensive income (loss)
|
1,055,949
|
1,158,541
|
||||||
Total comprehensive income for the year
|
187,696
|
10,662,620
|
||||||
|
||||||||
Total comprehensive income (loss) for the year attributable to:
|
||||||||
Owners of the parent
|
1,811,272
|
8,916,299
|
||||||
Non-controlling interests
|
(1,623,576
|
)
|
1,746,321
|
(3) |
Consolidated statement of changes in equity
|
Attributable to owners of the parent
|
||||||||||||||||||||||||||||
Capital stock
|
Capital surplus
|
Treasury stock
|
Retained profit(loss)
|
Other components of equity
|
||||||||||||||||||||||||
Subscription rights to shares
|
Exch. diff on translation of foreign operations
|
Total
|
||||||||||||||||||||||||||
Balance at Jan 1, 2022
|
10,884,332
|
6,224,649
|
(645
|
)
|
307,535
|
543,445
|
900,992
|
1,444,437
|
||||||||||||||||||||
Profit (loss) for the year
|
-
|
-
|
-
|
388,825
|
-
|
-
|
-
|
|||||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
1,422,447
|
1,422,447
|
|||||||||||||||||||||
Total comprehensive income
|
-
|
-
|
-
|
388,825
|
-
|
1,422,447
|
1,422,447
|
|||||||||||||||||||||
Change in scope of consolidation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Issuance of new shares
|
8,737
|
8,737
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Stock-based compensation transactions
|
-
|
-
|
-
|
-
|
276,230
|
-
|
276,230
|
|||||||||||||||||||||
Issuance of new subscription rights to shares
|
-
|
-
|
-
|
-
|
6,409
|
-
|
6,409
|
|||||||||||||||||||||
Issuance cost of subscription rights to shares
|
-
|
-
|
-
|
-
|
(1,892
|
)
|
-
|
(1,892
|
)
|
|||||||||||||||||||
Purchase of treasury stock
|
-
|
-
|
(111
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Total amount of transactions with owners
|
8,737
|
8,737
|
(111
|
)
|
-
|
280,746
|
-
|
280,746
|
||||||||||||||||||||
Balance at Dec 31, 2022
|
10,893,070
|
6,233,386
|
(756
|
)
|
696,360
|
824,192
|
2,323,439
|
3,147,631
|
attributable to
owners
of the parent
|
Non-controlling interests
|
Total equity
|
||||||||||
Total
|
|
|
||||||||||
Balance as of Jan 1 2022
|
18,860,309
|
405,936
|
19,266,246
|
|||||||||
Profit (loss) for the year
|
388,825
|
(1,257,078
|
)
|
(868,252
|
)
|
|||||||
Other comprehensive income (loss)
|
1,422,447
|
(366,497
|
)
|
1,055,949
|
||||||||
Total comprehensive income (loss)
|
1,811,272
|
(1,623,576
|
)
|
187,696
|
||||||||
Change in scope of consolidation
|
-
|
58,915
|
58,915
|
|||||||||
Issuance of new shares
|
17,475
|
-
|
17,475
|
|||||||||
Stock compensation transactions
|
276,230
|
-
|
276,230
|
|||||||||
Issuance of new subscription rights to shares
|
6,409
|
-
|
6,409
|
|||||||||
Issuance cost of subscription rights to shares
|
(1,892
|
)
|
-
|
(1,892
|
)
|
|||||||
Acquisition of treasury stock
|
(111
|
)
|
-
|
(111
|
)
|
|||||||
Total amount of transactions with owners
|
298,110
|
58,915
|
357,025
|
|||||||||
Balance as of Dec 31 2022
|
20,969,692
|
(1,158,724
|
)
|
19,810,968
|
Attributable to owners of the parent
|
||||||||||||||||||||||||||||
Capital stock
|
Capital surplus
|
Treasury stock
|
Retained
profit(loss)
|
Other components of equity
|
||||||||||||||||||||||||
Subscription
rights to shares
|
Exch. diff on
translation of
foreign
operations
|
Total
|
||||||||||||||||||||||||||
Balance at Jan 1, 2023
|
10,893,070
|
6,233,386
|
(756
|
)
|
696,360
|
824,192
|
2,323,439
|
3,147,631
|
||||||||||||||||||||
Profit (loss) for the year
|
-
|
-
|
-
|
8,094,202
|
-
|
-
|
-
|
|||||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
822,096
|
822,096
|
|||||||||||||||||||||
Total comprehensive income
|
-
|
-
|
-
|
8,094,202
|
-
|
822,096
|
822,096
|
|||||||||||||||||||||
Change in scope of consolidation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Equity Changes in Subsidiaries with Continuing Control
|
-
|
(999,553
|
)
|
-
|
-
|
-
|
(80,129
|
)
|
(80,129
|
)
|
||||||||||||||||||
Issuance of new shares
|
2,166,261
|
2,166,261
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Stock Issuance Costs
|
(7,275
|
)
|
(7,275
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Stock-based compensation transactions
|
-
|
-
|
-
|
-
|
755,072
|
-
|
755,072
|
|||||||||||||||||||||
Issuance of new subscription rights to shares
|
-
|
-
|
-
|
-
|
5,568
|
-
|
5,568
|
|||||||||||||||||||||
Issuance cost of subscription rights to shares
|
-
|
-
|
-
|
-
|
(7,124
|
)
|
-
|
(7,124
|
)
|
|||||||||||||||||||
Exercise of subscription rights to shares
|
-
|
-
|
-
|
-
|
(16,394
|
)
|
-
|
(16,394
|
)
|
|||||||||||||||||||
Cancellation of subscription rights to shares
|
(35,872
|
)
|
(35,872
|
)
|
||||||||||||||||||||||||
Expiration of subscription rights to shares
|
-
|
-
|
-
|
-
|
(21,725
|
)
|
-
|
(21,725
|
)
|
|||||||||||||||||||
Acquisition of treasury stock
|
-
|
-
|
(14,546
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Others
|
-
|
5,155
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Total amount of transactions with owners
|
2,158,985
|
1,164,587
|
(14,546
|
)
|
-
|
679,524
|
(80,129
|
)
|
599,394
|
|||||||||||||||||||
Balance at Dec 31, 2023
|
13,052,056
|
7,397,974
|
(15,302
|
)
|
8,790,563
|
1,503,717
|
3,065,405
|
4,569,122
|
attributable to owners
of the parent
|
||||||||||||
Total
|
Non-controlling interests
|
Total equity
|
||||||||||
Balance as of Jan 1 2023
|
20,969,692
|
(1,158,724
|
)
|
19,810,968
|
||||||||
Profit (loss) for the year
|
8,094,202
|
1,409,875
|
9,504,078
|
|||||||||
Other comprehensive income (loss)
|
822,096
|
336,445
|
1,158,541
|
|||||||||
Total comprehensive income (loss)
|
8,916,299
|
1,746,321
|
10,662,620
|
|||||||||
Change in scope of consolidation
|
-
|
591,083
|
591,083
|
|||||||||
Equity Changes in Subsidiaries with Continuing Control
|
(1,079,683
|
)
|
1,079,683
|
-
|
||||||||
Issuance of new shares
|
4,332,523
|
-
|
4,332,523
|
|||||||||
Stock Issuance Costs
|
(14,551
|
)
|
-
|
(14,551
|
)
|
|||||||
Stock compensation transactions
|
755,072
|
-
|
755,072
|
|||||||||
Issuance of new subscription rights to shares
|
5,568
|
-
|
5,568
|
|||||||||
Issuance cost of subscription rights to shares
|
(7,124
|
)
|
-
|
(7,124
|
)
|
|||||||
Exercise of subscription rights to shares
|
(16,394
|
)
|
-
|
(16,394
|
)
|
|||||||
Cancellation of subscription rights to shares
|
(35,872
|
)
|
(35,872
|
)
|
||||||||
Expiration of subscription rights to shares
|
(21,725
|
)
|
-
|
(21,725
|
)
|
|||||||
Purchase of treasury stock
|
(14,546
|
)
|
-
|
(14,546
|
)
|
|||||||
Others
|
5,155
|
-
|
5,155
|
|||||||||
Total amount of transactions with owners
|
3,908,421
|
1,670,767
|
5,579,189
|
|||||||||
Balance as of Dec 31 2023
|
33,794,414
|
2,258,363
|
36,052,778
|
(4) |
Consolidated statements of cash flows
|
FY2022
(Jan 1, 2022 to Dec 31, 2022)
|
FY2023
(Jan 1, 2023 to Dec 31, 2023)
|
|||||||
Cash flows from operating activities
|
||||||||
Profit before tax
|
767,887
|
12,612,748
|
||||||
Depreciation and amortization
|
521,666
|
608,422
|
||||||
Decrease (increase) in accounts receivables
|
(1,092,192
|
)
|
324,379
|
|||||
Increase (decrease) in accounts payables
|
559,902
|
6,280
|
||||||
Decrease (increase) in inventories
|
(205,446
|
)
|
145,761
|
|||||
Increase (decrease) in bonus allowance
|
26,260
|
16,212
|
||||||
Finance income and finance costs
|
747,638
|
877,467
|
||||||
Securities Gains and Losses
|
349,276
|
291,808
|
||||||
Valuation gains from conversion of affiliated company stocks to subsidiary stocks
|
(8,969,727
|
)
|
||||||
Stock-based compensation expense
|
306,834
|
1,161,004
|
||||||
Other, net
|
(516,455
|
)
|
591,026
|
|||||
Subtotal
|
1,465,371
|
7,665,385
|
||||||
Interest received
|
71,150
|
494,185
|
||||||
Interest paid
|
(27,760
|
)
|
(30,795
|
)
|
||||
Income tax paid
|
(1,115,440
|
)
|
(1,579,438
|
)
|
||||
Net cash provided by (used in) operating activities
|
393,320
|
6,549,337
|
||||||
Cash flows from investing activities
|
||||||||
Increase (decrease) in time deposit
|
(1,164,533
|
)
|
(3,491,108
|
)
|
||||
Purchases of property, plant and equipment
|
(973,523
|
)
|
(1,273,154
|
)
|
||||
Proceeds from sales of property, plant and equipment
|
-
|
15,208
|
||||||
Purchases of other intangible assets
|
(966,453
|
)
|
(802,823
|
)
|
||||
Increase in lease and guarantee deposits
|
(266
|
)
|
(3,831
|
)
|
||||
Decrease in lease and guarantee deposits
|
450
|
1,203
|
||||||
Expenditure on Loans
|
-
|
(59,460
|
)
|
|||||
Proceeds from loans receivable
|
4,743
|
4,743
|
||||||
Purchase of investment securities
|
(589,252
|
)
|
-
|
|||||
Investment to affiliated companies
|
(181,254
|
)
|
(140,670
|
)
|
||||
Acquisition of subsidiaries with a change in scope of consolidation
|
(246,073
|
)
|
-
|
|||||
Income from acquiring subsidiary shares with consolidation scope changes
|
-
|
954,505
|
||||||
Expenditure on Business Acquisitions
|
-
|
(2,047,274
|
)
|
|||||
Net cash provided by (used in) investing activities
|
(4,116,163
|
)
|
(6,842,661
|
)
|
||||
Cash flows from financing activities
|
||||||||
Increase (decrease) in short-term loans payable
|
(500,000
|
)
|
1,100,000
|
|||||
Income from long-term borrowing
|
-
|
2,000,000-
|
||||||
Proceeds from the issuance of shares attributable to the exercise of subscription rights to shares
|
-
|
4,287,054
|
||||||
Proceeds from the issuance of subscription rights to shares
|
6,409
|
798
|
||||||
Proceeds from financing by non-controlling interests
|
-
|
3,516,749
|
||||||
Purchase of treasury stock
|
(111
|
)
|
(38
|
)
|
||||
Repayment of lease liabilities
|
(152,624
|
)
|
(218,008
|
)
|
||||
Net cash provided by (used in) financing activities
|
(646,327
|
)
|
10,686,556
|
|||||
|
||||||||
Impact of exchange rate fluctuations
|
1,066,346
|
190,485
|
||||||
Increase (decrease) in cash and cash equivalents
|
(3,302,823
|
)
|
10,583,717
|
|||||
Cash and cash equivalents as of the beginning of the period
|
14,352,133
|
11,049,310
|
||||||
Cash and cash equivalents as of the end of the period
|
11,049,310
|
21,633,028
|
(5) |
Notes to the consolidated financial statements
|
(1)
|
Matters relating to IFRS
|
(2)
|
Functional currency and presentation currency
|
(3)
|
New standards not yet adopted
|
(1)
|
Reportable segments
|
Reportable segment
|
Company name
|
Main product
|
|||
Pharmaceutical
|
GNI Group Ltd.; Beijing Continent Pharmaceutical Co., Ltd; Shanghai Genomics, Inc.; GNI Hong Kong Limited; Shanghai Genomics Technology, Ltd.; Cullgen (Shanghai),
Inc.; GNI USA, Inc.; Cullgen Inc.; Shanghai Rui Fu International Trade Co., Ltd.; Gyre Therapeutics, Inc.
|
ETUARY®, drug discovery
and development, reagents
etc.
|
|||
Medical Device
|
Berkeley Advanced Biomaterials LLC, Micren Healthcare Co., Ltd., Berkeley Biologics LLC
|
Orthobiologics material, Designated Marketing Authorization Holder (DMAH) and in-country caretaker service
|
(2)
|
Reportable segment revenue and profit
|
Reportable segment
|
Adjustments
|
Consolidated
|
|||
Pharmaceutical
|
Medical Device
|
Total
|
|||
Revenue
|
|||||
(1) Revenue to outside customers
|
14,991,354
|
2,427,611
|
17,418,966
|
-
|
17,418,966
|
(2) Intra-segment revenue and transfers
|
-
|
93,750
|
93,750
|
(93,750)
|
-
|
Total
|
14,991,354
|
2,521,361
|
17,512,716
|
(93,750)
|
17,418,966
|
Segment profit
|
431,488
|
946,450
|
1,377,939
|
-
|
1,377,939
|
Finance income
|
259,835
|
||||
Finance costs
|
(869,887)
|
||||
Profit before tax
|
767,887
|
Note:1.
|
The intra-segment revenue and transfers are based on arm's length pricing.
|
2.
|
Adjustments of revenue are in intra-segment revenue and transfers.
|
3. |
The segment profit reflects the operating profit in the summary of consolidated statements of income with adjustments.
|
Reportable segment
|
Adjustments
|
Consolidated
|
|||
Pharmaceutical
|
Medical Device
|
Total
|
|||
Depreciation and amortization
|
406,008
|
115,658
|
521,666
|
-
|
521,666
|
Reportable segment
|
Adjustments
|
Consolidated
|
|||
Pharmaceutical
|
Medical Device
|
Total
|
|||
Revenue
|
|||||
(1) Revenue to outside customers
|
22,976,201
|
3,034,369
|
26,010,571
|
-
|
26,010,571
|
(2) Intra-segment revenue and transfers
|
-
|
24,171
|
24,171
|
(24,171)
|
-
|
Total
|
22,976,201
|
3,058,541
|
26,034,742
|
(24,171)
|
26,010,571
|
Segment profit
|
12,026,795
|
1,082,048
|
13,108,843
|
-
|
13,108,843
|
Finance income
|
771,527
|
||||
Finance costs
|
(1,250,685)
|
||||
Equity Losses of Affiliated Companies
|
△16,936
|
||||
Profit before tax
|
12,612,748
|
Note:1.
|
The intra-segment revenue and transfers are based on arm's length pricing.
|
2. |
Adjustments of revenue are in intra-segment revenue and transfers.
|
3. |
The segment profit reflects the operating profit in the summary of consolidated statements of income with adjustments.
|
Reportable segment
|
Adjustments
|
Consolidated
|
|||
Pharmaceutical
|
Medical Device
|
Total
|
|||
Depreciation and amortization
|
440,438
|
167,983
|
608,422
|
-
|
608,422
|
(3)
|
Information related to products and services
|
Thousand yen
|
FY2022
(Jan 1, 2022 to
Dec 31, 2022)
|
FY2023
(Jan 1, 2023 to
Dec 31, 2023)
|
||
ETUARY®
|
12,939,076
|
15,686,480
|
|
Biomaterial (bone grafts substitutes)
|
2,521,361
|
2,840,558
|
|
Other
|
1,958,527
|
7,483,532
|
|
Total
|
17,418,966
|
26,010,571
|
(4)
|
Geographic information
|
Japan
|
China
|
U.S.
|
Consolidated
|
||
Sales to outside customers (see note 1)
|
20,957
|
14,870,594
|
2,527,413
|
17,418,966
|
|
Non-current assets (see note 2)
|
344,754
|
5,193,027
|
8,145,124
|
13,682,906
|
Notes: 1.
|
Measured based on customer location.
|
2.
|
Other financial assets, Deferred income tax assets and Investments accounted for using the equity method are not included.
|
Thousand yen
|
Japan
|
China
|
U.S.
|
Consolidated
|
||
Sales to outside customers (see note 1)
|
6,021,269
|
17,123,029
|
2,866,272
|
26,010,571
|
|
Non-current assets (see note 2)
|
306,483
|
7,048,392
|
19,673,729
|
27,028,605
|
Notes:
|
1. Measured based on customer location.
|
2.
|
Other financial assets, Deferred income tax assets and Investments accounted for using the equity method are not included.
|
(5)
|
Information related to major customers
|
Customer name
|
Sales
|
Related segment
|
||
Sinopharm
|
4,596,597
|
Pharmaceutical
|
||
China Resources Pharmaceutical
|
880,834
|
Pharmaceutical
|
||
Stryker Spine
|
633,006
|
Medical Device
|
||
Shanghai Pharma Kyuan
|
431,463
|
Pharmaceutical
|
||
OsteoRemedies
|
396,691
|
Medical Device
|
Customer name
|
Sales
|
Related segment
|
||
Astellas Pharma Inc.
|
5,804,973
|
Pharmaceutical
|
||
Sinopharm Holding Henan Co., Ltd.
|
2,147,804
|
Pharmaceutical
|
||
Sinopharm Medicine Holding Shaanxi Co., Ltd.
|
929,325
|
Pharmaceutical
|
||
China Resources Henan Pharmaceutical Co.
|
701,263
|
Pharmaceutical
|
||
Sinopharm Group Shandong Co., Ltd.
|
676,590
|
Pharmaceutical
|
(1)
|
Basic earnings per share
|
FY2022
(Jan 1, 2022 to
Dec 31, 2022)
|
FY2023
(Jan 1, 2023 to
Dec 31, 2023)
|
|||
Profit attributable to owners of the parent (thousand yen)
|
388,825
|
8,094,202
|
||
Average number of ordinary shares outstanding during the fiscal year (shares)
|
47,473,964
|
47,752,120
|
||
Basic earnings per share (yen)
|
8.19
|
169.50
|
(2)
|
Diluted earnings per share
|
FY2022
(Jan 1, 2022 to
Dec 31, 2022)
|
FY2023
(Jan 1, 2023 to
Dec 31, 2023)
|
|||
Profit attributable to owners of the parent (thousand yen)
|
388,825
|
8,094,202
|
||
Average number of ordinary shares outstanding during the fiscal year (shares)
|
47,473,964
|
47,752,120
|
||
Adjustment of dilution effect:
|
||||
Stock option (shares)
|
457,152
|
1,138,640
|
||
Diluted average number of ordinary shares outstanding (shares)
|
47,931,116
|
48,890,760
|
||
Diluted earnings per share (yen)
|
8.11
|
165.56
|
(1)
|
Overview of the Transactions
|
(2)
|
Total Number of Acquired Shares and Ownership Ratios Before and After Acquisition
|
(3)
|
Acquisition Cost
|
(1)
|
Overview of the Transaction
|
(2)
|
Total Number of Acquired Shares and Ownership Ratios Before and After Acquisition
|
1.
|
Acquisition Date: February 2, 2024
|
2.
|
Total Number of Acquired Shares: 3,958,739 shares (at $12.37 per share, closing price on January 31, 2024)
|
(3)
|
Impacts to the financial results
|